James Blossom, Crane & Blossom Fabricators' production manager, has just completed the company's production budget for the first quarter. Company policy requires an ending finished goods inventory each month that will meet 20% of the following month’s sales volume.
January |
February |
March |
Quarter |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Budgeted Production |
23,400 |
28,800 |
32,200 |
84,400 |
Each brick requires 12 minutes to produce, and James expects to pay
workers $15 per direct labor hour in the coming year.
Prepare Crane & Blossom's direct labor budget for the first
quarter. (Round per unit answers to 2 decimal places,
e.g. 0.35 & all other answers to 0 decimal places, e.g. 5,275.
Convert minutes to hour for calculation, e.g. 15 minutes is .25
hours.)
January |
February |
March |
Quarter |
||||||
---|---|---|---|---|---|---|---|---|---|
select an item Standard DLH per unitBudgeted DL costBudgeted productionTotal DLH requiredStandard wage rate |
enter a number of units | enter a number of units | enter a number of units | enter a number of units | |||||
select an item Standard DLH per unitBudgeted DL costTotal DLH requiredStandard wage rateBudgeted production |
enter a number of hours rounded to 2 decimal places | enter a number of hours rounded to 2 decimal places | enter a number of hours rounded to 2 decimal places | enter a number of hours rounded to 2 decimal places | |||||
select a summarizing line for the first part Standard wage rateBudgeted DL costStandard DLH per unitTotal DLH requiredBudgeted production |
enter a total number of hours for the first part | enter a total number of hours for the first part | enter a total number of hours for the first part | enter a total number of hours for the first part | |||||
select an item Budgeted DL costBudgeted productionTotal DLH requiredStandard DLH per unitStandard wage rate |
$enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | |||||
select a closing name for this budget Total DLH requiredBudgeted DL costBudgeted productionStandard wage rateStandard DLH per unit |
$enter a total dollar amount | $enter a total dollar amount | $enter a total dollar amount | $enter a total dollar amount |
Direct Labor Budget
For First Quarter
January | February | March | Quarter | |
Budgeted Production (given) | 23,400 | 28,800 | 32,200 | 84,400 |
Standard direct labor hours per unit (12 min. / 60 min.=1/5 hours) |
1/5 | 1/5 | 1/5 | |
Standard direct labor hours needed | 4680 | 5760 | 6440 | 16880 |
Direct labor cost per hour | $15 | $15 | $15 | |
Budgeted Cost of Labor | $70,200 | $86,400 | $96,600 | $253,200 |
Note: If you have any doubt, Please ask. Thanks ?
James Blossom, Crane & Blossom Fabricators' production manager, has just completed the company's production budget for...
Joshua Hill, Bramble & Hill Fabricators' production manager, has just completed the company's production budget for the first quarter. January February March Quarter Budgeted Production 20,938 36,710 32,506 90,154 Each brick requires 15 minutes to produce, and Joshua expects to pay workers $19 per direct labor hour in the coming year. Prepare Bramble & Hill's direct labor budget for the first quarter. (Round per unit answers to 2 decimal places, e.g. 0.35 & all other answers to 0 decimal places,...
Joshua Hill, Waterway & Hill Fabricators' production manager, has just completed the company's production budget for the first quarter. January February March Quarter Budgeted Production 18,086 32,955 29,223 80,264 Each brick requires 15 minutes to produce, and Joshua expects to pay workers $17 per direct labor hour in the coming year. Prepare Waterway & Hill's direct labor budget for the first quarter. (Round per unit answers to 2 decimal places, eg. 0.35 & all other answers to O decimal places,...
Nancy Daniel, Waterway & Paul Fabricators' purchasing manager, has just received the company's production budget for the first quarter. January February March Budgeted Production 23,400 29,000 33,200 Budgeted sales of April is 34,000 and its beginning inventory is 15,000. May month budgeted sales is 26,000. Company policy requires an ending finished goods inventory each month that will meet 20% of the following month’s sales volume. Each brick requires 6 pounds of clay, and Nancy expects to pay $1.50 per pound...
Michael Jones, Concord & Jones Fabricators' production manager, has just received the company's sales budget for the first quarter. January February March April May June 21,000 29,000 32,000 33,000 22,000 34,000 Company policy requires an ending finished goods inventory each month that will meet 30% of the following month's sales volume. Michael plans to have 2,400 finished bricks at a cost of $49,280 in inventory at the beginning of the year. Prepare Concord & Jones's production budget for the first...
Joshua Hill, Waterway & Hill Fabricators' production manager, has just completed the company's production budget for the first quarter. January February March Quarter 21,978 37,818 33,46293,258 Each brick requires 15 minutes to produce, and Joshua expects to pay workers $20 per direct labor hour in the coming year. Prepare Waterway & Hill's direct labor budget for the first quarter. (Round per unit answers to 2 decimal places, e.g. 0.35 & all other answers to 0 decimal places, eg. 5,275. Convert...
Joshua Hill, Bonita & Hill Fabricators' production manager, has just received the company's sales budget for the first quarter: February March 10.1409,100 Quarter 24.440 Budgeted unit sales Budgeted ending inventory January 5.200 2,028 7.228 1.456 1,820 1,508 1,508 Total units required 11.960 2,028 10.608 1,820 25.948 1456 Beginning inventory Budgeted production 5,772 9 .932 8,788 24,492 Its manufacturing overhead budget for the first quarter is as follows: January February March Quarter DLH worked 1,443 2,483 2,197 6,123 VOH per DLH...
Joshua Hill, Marigold & Hill Fabricators' production manager, has just received the company's sales budget for the first quarter: PHOTO ONE Manufacturing overhead budget for the first quarter follows: PHOTO ONE He also received the direct materials purchases budget and direct labor budget which were as follows: PHOTO TWO Joshua plans to have 2,072 finished bricks at a cost of $18,130 in inventory at the beginning of the year. The company applies manufacturing overhead based on direct labor hours, and...
Exercise 22-05 DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units January 10,470 March 5,440 February 8,470 April 4,340 Each unit requires 4 pounds of raw materials costing $4 per pound. On December 31, 2019, the ending raw materials inventory was 8,376 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month’s production requirements. Prepare a direct materials purchases...
DeWitt Industries has adopted the following production budget for the first 4 months of 2017. Month Units Month Units January 10,120 March 5,480 February 8,460 April 4,370 Each unit requires 5 pounds of raw materials costing $3 per pound. On December 31, 2016, the ending raw materials inventory was 9,240 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month’s production requirements. Prepare a direct materials purchases budget by...
Laura Hall, Bramble & Kevin Fabricators' accounts receivable manager, has just received the company's sales budget for the first quarter. January February March Quarter Budgeted revenue $400,000 $460,000 $620,000 $1,480,000 The company makes all sales on credit. Laura recently reviewed the company's collection history and found that 72% of the sales are collected in the month of the sale, 26% of sales are collected in the month following the sale, and 2% of sales are uncollectible. The company expects to...