1.)
Flight Cafe | ||||
Activity Variances | ||||
For the Month Ended July 31 | ||||
Flexible | Planned | Variance | ||
Revenue | 123,000 | 118,900 | 4100 | F |
Expenses: | ||||
Raw Materials | 57000 | 55100 | 1900 | U |
Wages & Salaries | 12,200 | 12,000 | 200 | U |
Utilities | 3,500 | 3,450 | 50 | U |
Facility Rent | 3,000 | 3,000 | 0 | N |
Insurance | 2,000 | 2,000 | 0 | N |
Miscellaneous | 3,400 | 3,300 | 100 | U |
Total Expense | 81100 | 78850 | 2,250 | U |
Net operating income(Revenue-Expense) | 41900 | 40050 | 1850 | F |
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport....
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 26,000 $104,000 Revenue ($4.009) Expenses : Raw materials ($1.80g) Wages and salaries ($6,500 + $0.209) Utilities ($2,000 + $0.059) Facility rent ($3,300) Insurance ($2,000) Miscellaneous ($800 + $0.109) Total expense Net operating income 46,800 11,700 3,300 3,300 2,000 3,400 70,500 $ 33,500 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company’s planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 21,000 Revenue ($4.00q) $ 84,000 Expenses: Raw materials ($2.30q) 48,300 Wages and salaries ($6,400 + $0.20q) 10,600 Utilities ($2,000 + $0.05q) 3,050 Facility rent ($3,000) 3,000 Insurance ($2,400) 2,400 Miscellaneous ($400 + $0.10q) 2,500 Total expense 69,850 Net operating income $ 14,150 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 26,000 $ 114,400 Revenue ($4.409) Expenses: Raw materials ($2.109) Wages and salaries ($6,000 + $0.209) Utilities ($1,800 + $0.059) Facility rent ($3,000) Insurance ($2,900) Miscellaneous ($500 + $0.109) Total expense Net operating income 54,600 11,200 3,100 3,000 2,900 3,100 77,900 $ 36,500 In...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 25,000 $ 102,500 Revenue ($4.109) Expenses : Raw materials ($1.909) Wages and salaries ($6,100 + $0.209) Utilities ($2,200 + $0.059) Facility rent ($3,100) Insurance ($3,000) Miscellaneous ($700 + $0.109) Total expense Net operating income 47,500 11,100 3,450 3,100 3,000 3,200 71,350 $ 31,150...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 27,000 $121,500 Revenue ($4.509) Expenses: Raw materials ($2.109) Wages and salaries ($6,200 + $0.20g) Utilities ($1,900 + $0.059) Facility rent ($3,000) Insurance ($2,100) Miscellaneous ($600 + $0.10q) Total expense Net operating income 56,700 11,600 3,250 3,000 2,100 3,300 79,950 $ 41,550 In July,...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 30,000 $126,000 Revenue ($4.209) Expenses : Raw materials ($1.809) Wages and salaries ($6,500 + $0.209) Utilities $2,000 + $0.059) Facility rent ($3,800) Insurance ($2,100) Miscellaneous ($400 + $0.109) Total expense Net operating income 54,000 12,500 3,500 3,800 2,100 3,400 79,300 $ 46, 700...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Plight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 24,000 Book $105,600 Print Revenue ($4.409) Expenses : Raw materials ($1.809) Wages and salaries ($6,500 + $0.209) Utilities ($1,800 + $0.059) Facility rent ($3,200) Insurance ($3,000) Miscellaneous ($600 + $0.100) Total expense Net operating income 43,200 11,300 3,000 3,200 3,000 3,000 66,700 $...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 25,000 $102,500 Revenue ($4.100) Expenses: Raw materials ($2.109) Wages and salaries (56,200 + $0.209) Utilities ($1,800 + $0.059) Facility rent ($3,500) Insurance ($2,000) Miscellaneous ($700 + $0.100) Total expense Net operating income 52,500 11,200 3,050 3,500 2.000 3,200 75,450 $ 27,050 In July,...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) 21,000 $84,000 Revenue ($4.009) Expenses: Raw materials ($2.109) Wages and salaries ($6,400 + $0.209) Utilities ($1,900 + $0.059) Facility rent ($3,800) Insurance ($2,700) Miscellaneous ($500 + $0.109) Total expense Net operating income 44,100 10,600 2,950 3,800 2,700 2,600 66,750 $17,250 In July, 22,000...
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (g) 21,000 $90,300 Revenue ($4.309) Expenses Raw materials ($2.209) Wages and salaries ($6,300 + $0.2001 Utilities ($2,000 + $0.059) Facility rent ($3,300) Insurance $2,200) Miscellaneous ($900 + $0.109) Total expense Net operating income 46.200 10,500 3.050 3,300 2.200 3.000 68,250 $22.950 In July, 22,000...