Question

The adjusted trial balance for China Tea Company at December 31, 2021. is presented below: Credit Debit 18,500 150,000 5,000The adjusted trial balance for China Tea Company at December 31, 2021. is presented below: Debit Credit Cash 10,500 AccountsThe adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 10,500 15Ꮎ ᎾᎾᎾ 5,000The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 10,500 15ᎾᎾᎾᎾ 5, eenThe adjusted trial balance for China Tea Company at December 31, 2021. is presented below: Debit Credit Cash 10.500 Accounts

0 0
Add a comment Improve this question Transcribed image text
Answer #1

CLOSING JOURNAL ENTRIES:

Date Account Title and Explanation Debit $ Credit $
Dec.31, 2021 Sales Revenue 400,000
Retained Earnings 400,000
(Being revenue account closed)
Dec.31, 2021 Retained Earnings 349,500
Cost of goods sold 180,000
Salaries expense 120,000
Rent expense 15,000
Depreciation expense 30,000
Interest expense 2,000
Advertising expense 2,500
(Being expense accounts closed)
Dec.31, 2021 Retained Earnings 8,000
Dividend 8,000
(Being dividend account closed)

INCOME STATEMENT:

CHINA TEA COMPANY

INCOME STATEMENT

For the year ended December 31, 2021

Sales Revenue 400,000
Less: Cost of goods sold (180,000)
Gross Profit 220,000
Less: Operating expenses:
Salary expense 120,000
Rent expense 15,000
Depreciation expense 30,000
Interest expense 2,000
Advertising expense 2,500
Total Operating expenses (169,500)
NET PROFIT 50,500

BALANCE SHEET:

CHINA TEA COMPANY

BALANCE SHEET

As at December 31, 2021

Assets:
Current assets :
Cash 10,500
Accounts receivable 150,000
Prepaid rent 5,000
Inventory 25,000
Total current assets 190,500
Property, Plant and Equipment :
Equipment 300,000
Less: Accumulated depreciation -equipment 125,000
Total Property, Plant and Equipment 175,000
Total Assets 365,500
Liabilities and Shareholder's Equity:
Liabilities :
Current liabilities -
Accounts payable 30,000
Notes payable 30,000
Salaries payable 4,000
Interest payable 9,000
Total current liabilities 73,000
Non-current liabilities : 0
Total liabilities 73,000
Shareholder's Equity :
Share Capital 200,000
Retained Earnings (Working) 92,500
Total Shareholder's Equity 292,500
Total Liabilities and Shareholder's Equity 365,500

Workings:

Statement of retained earnings :

CHINA TEA COMPANY

STATEMENT OF RETAINED EARNINGS

For the year ended December 31, 2021

Opening balance of retained earnings 50,000
(+) Net Profit for the year 50,500
(-) Dividends 8,000
Closing balance of retained earnings 92,500

Please rate positively if this helped you :)

All the best for your bright future.

Add a comment
Know the answer?
Add Answer to:
The adjusted trial balance for China Tea Company at December 31, 2021. is presented below: Credit...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit...

    The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 10,500 150,000 5,000 25,000 300,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 125,000 30,000 30,000 4,000 9,000 200,000 50,000 8,000 400,000 nces 180,000 120,000 15,000 30,000 2,000...

  • The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Accounts Debit Credit...

    The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Accounts Debit Credit Cash $ 11,000 Accounts receivable 150,000 Prepaid rent 5,000 Supplies 25,000 Equipment 300,000 Accumulated depreciation $ 135,000 Accounts payable 20,000 Salaries payable 4,000 Interest payable 1,000 Notes payable (due in two years) 30,000 Common stock 200,000 Retained earnings 50,000 Dividends 20,000 Service revenue 400,000 Salaries expense 180,000 Advertising expense 70,000 Rent expense 15,000 Depreciation expense 30,000 Interest expense 2,000 Utilities expense 32,000...

  • The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit...

    The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 10,500 150,000 5,000 25,000 300,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 125,000 30,000 30,000 4,000 9,000 200,000 50,000 8,000 400,000 180,000 120,000 15,000 30,000 2,000 2,500...

  • The adjusted trial balance for China Tea Company at December 31, 2018, is presented below. Credit...

    The adjusted trial balance for China Tea Company at December 31, 2018, is presented below. Credit Debit 10,700 152,000 5,200 27,000 320,000 127,000 32,000 32,090 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation - equipment Accounts payable Notes payable - due in three months Salaries payable Interest payable Common stock Retained earnings Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 4.200 1,200 210,000 54,400 420,000 190,000 122,000 17,000 32,000 2,200...

  • The adjusted trial balance for China Tea Company at December 31, 2021 is presented below: Credit...

    The adjusted trial balance for China Tea Company at December 31, 2021 is presented below: Credit Debit $19,000 154,000 6,000 26,000 310,000 Accounts Cash Accounts receivable Prepaid rent Supplies Equipment Accumulated depreciation Accounts payable Salaries payable Interest payable Notes payable - due in two years Common stock Retained earnings Dividends Service revenue Salaries expense Advertising expense Rent expense Depreciation expense Interest expense Utilities expense Totals $ 128,000 17,000 3,700 1,900 27,000 180,000 97,100 26,000 440,000 186,000 79,000 15,000 32,000 2,700...

  • The adjusted trial balance for China Tea Company at December 31, 2021, Is presented below: Credit...

    The adjusted trial balance for China Tea Company at December 31, 2021, Is presented below: Credit Debit 11,900 164,000 6,400 39,000 440,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation- equipment Accounts payable Notes payable due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 139,000 44,000 44,000 5,400 16,100 270,000 80,800 79,100 540,000 250,000 134,000 29,000 44,000 3,400...

  • The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: 5...

    The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: 5 Credit Debit 11,000 155,000 5,500 30,000 350,000 2:04:19 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation-equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 130,000 35,000 35,000 4,50 12,000 225,000 61,000 10,500 450,000 205,000 125,000 20,000 35,000 2,500...

  • The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit...

    The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 11,900 164 000 6,400 39,000 440,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation- equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 139,000 44,000 44,000 5,400 16, 100 270,000 80,800 13, 700 540,000 250,000 134,000 29,000...

  • he adjusted trial balance for China Tea Company at December 31, 2018, is presented below: Debit...

    he adjusted trial balance for China Tea Company at December 31, 2018, is presented below: Debit Credit Cash 11,300 Accounts receivable 158,000 Prepaid rent 5,800 Inventory 33,000 Equipment 380,000 Accumulated depreciation - equipment 133,000 Accounts payable 38,000 Notes payable - due in three months 38,000 Salaries payable 4,800 Interest payable 1,800 Common stock 240,000 Retained earnings 67,600 Sales revenue 480,000 Costs of goods sold 220,000 Salaries expense 128,000 Rent expense 23,000 Depreciation expense 38,000 Interest expense 2,800 Advertising expense 3,300...

  • The adjusted trial balance for China Tea Company at December 31, 2018, is presented below: Credit...

    The adjusted trial balance for China Tea Company at December 31, 2018, is presented below: Credit Debit 10,700 152,000 5,200 27,000 320,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation - equipment Accounts payable Notes payable - due in three months Salaries payable in Interest payable Common stock Retained earnings Sales revenue Costs of goods sold Salaries expenses Rent expenses Depreciation expense Interest expense Advertising expense Totals 127,000 32,000 32,000 4,200 1,200 210,000 54,400 420,000 190,000 122,000 17,000 32,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT