Answer of Part 1:
Pretax Income = Contribution Margin – Fixed Cost
$214,000 = Contribution Margin - $866,000
Contribution Margin = $214,000 + $866,000
Contribution Margin = $1,080,000
Contribution Margin = Sales – Variable Cost
$1,080,000 = Sales - $720,000
Sales = $1,080,000 + $720,000
Sales = $1,800,000
Answer of Part 2:
No. of Units = Contribution Margin / Contribution Margin per
unit
No. of Units = $1,080,000 / $15
No. of Units = 72,000 units
Forecasted Contribution Margin Income Statement | |||||
Units | $ per Unit | Total | |||
Sales | 220000 | $87 | $1,91,40,000 | ||
-Variable Cost | 220000 | -$64 | -$1,40,80,000 | ||
Contribution Margin | 220000 | $23 | $50,60,000 | ||
-Fixed Cost | -$37,90,000 | ||||
Pretax Net Income | $12,70,000 | ||||
Total Expected Dollar sales for next period | |||||
Sales | $18,00,000 | ||||
-Variable Cost | -$7,20,000 | ||||
Contribution Margin | $15 | $10,80,000 | |||
-Fixed Cost | -$8,66,000 | ||||
Pretax Net Income | $2,14,000 | ||||
No. of units expected to be sold next period | |||||
Numerator | / | Denominator | = | Units | |
$10,80,000 | / | $15 | = | 72000 |
Nombre Company management predicts $720,000 of variable costs, $866,000 of fixed costs, and a pretax income...
Nombre Company management predicts $1,672,000 of variable costs, $2,255,000 of fixed costs, and a pretax income of $253,000 in the next period. Management also predicts that the contribution margin per unit will be $57 (1) Compute the total expected dollar sales for next period. Contribution margin Pretax income (2) Compute the number of units expected to be sold next period. Choose Numerator: Choose Denominator Units Units Nombre Company management predicts $1.672,000 of variable costs, $2,255,000 of fixed costs, and a...
Exercise 18-21 Predicting unit and dollar sales LO C2 Nombre Company management predicts $952,000 of variable costs, $1,099,000 of fixed costs, and a pretax income of $329,000 in the next period. Management also predicts that the contribution margin per unit will be $21. (1) Compute the total expected dollar sales for next period. Contribution margin Pretax income (2) Compute the number of units expected to be sold next period. Choose Numerator: 1 Choose Denominator: Units + Units 0
Harrison Co. expects to sell 220,000 units of its product next year, which would generate total sales of $19,140,000. Management predicts that pretax net income for next year will be $1,270,000 and that the contribution margin per unit will be $23. Complete the below table to calculate the next year's total expected variable costs and fixed costs. HARRISON CO. Forecasted Contribution Margin Income Statement Units $ per unit 220,000 Contribution margin $ 23 Nombre Company management predicts $720,000 of variable...
Bloom Company management predicts that it will incur fixed costs of $259,000 and earn pretax income of $493,100 in the next period. Its expected contribution margin ratio is 69%. Required: 1. Compute the amount of total dollar sales. 2. Compute the amount of total variable costs. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the amount of total dollar sales. Dollar Sales 7 Choose Denominator: Choose Numerator: = Total Dollar Sales Total...
Bloom Company management predicts that it will incur fixed costs of $265,000 and earn pretax income of $367,500 in the next period. Its expected contribution margin ratio is 55%. Required 1. Compute the amount of total dollar sales 2. Compute the amount of total variable costs Complete this question by entering your answers in the tabs below. Require Required 2 Compute the amount of total dollar sales. Choose Numerator:Choose Denominator:llTotal Doillar Sale Total dollar sales Required 2> Bloom Company management...
Exercise 18-14 Predicting sales and variable costs using contribution margin LO C2 Bloom Company management predicts that it will incur fixed costs of $255,000 and earn pretax income of $427.500 in the next period. Its expected contribution margin ratio is 65% Required: 1. Compute the amount of total dollar sales 2. Compute the amount of total variable costs Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the amount of total dollar sales....
Bloom Company management predicts that it will incur fixed costs of $270,000 and earn pretax income of $330,000 in the next period. Its expected contribution margin ratio is 50%. Required 1. Compute the amount of total dollar sales. 2. Compute the amount of total variable costs. Complete this question by entering your answers in the tabs below Required 1Required 2 Compute the amount of total variable costs Sales Fixed costs Pretax income Variable costs $1,200,000 270,000 330,000 600,000 KRequired 1...
Exercise 18-14 Predicting sales and variable costs using contribution margin LO C2 Bloom Company management predicts that it will incur fixed costs of $252,000 and earn pretax income of $380,400 in the next period. Its expected contribution margin ratio is 62% Required: 1. Compute the amount of total dollar sales 2. Compute the amount of total variable costs Complete this question by entering your answers in the tabs below. References Required 1 Required 2 Compute the amount of total dollar...
Blanchard Company manufactures a single product that sells for $240 per unit and whose total variable costs are $192 per unit. The company's annual fixed costs are $734,400. Management targets an annual pretax income of $1,200,000. Assume that fixed costs remain at $734,400. Answer is complete but not entirely correct. (1) Compute the unit sales to earn the target income. Units to Achieve Target Choose Denominator: Choose Numerator: Contribution margin per Units to achieve target Fixed costs plus pretax income...
Blanchard Company manufactures a single product that sells for $100 per unit and whose total variable costs are $76 per unit. The company's annual fixed costs are $338,400. Management targets an annual pretax income of $600,000. Assume that fixed costs remain at $338,400. (1) Compute the unit sales to earn the target income Choose Numerator: Choose Denominator: | = | Units to Achieve Target Contribution margin per unitUnits to achieve target Fixed costs plus pretax income (2) Compute the dollar...