Question

Problem 4-5A Preparing trial balances, closing entries, and financial statements LO C3, P2, P3 The adjusted trial balance of
Required: 1a. Prepare an income statement for the year. 1b. Prepare a statement of owners equity for the year. 1c. Prepare a
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer-

Income Statement
Revenues:
Repair Fees Earned $ 175,300.00
Expenses:
Depreciation Exp - Equip $   5,000.00
Wages Expense $ 39,000.00
Insurance Expense $ 1,400.00
Rent Expense $ 11,500.00
Office supplies expense $ 3,300.00
Utilities Expense $   3,600.00
Total Expense $   63,800.00
Net Income $ 111,500.00
Statement of Owner's Equity
C.Karise, Capital, Dec 31 prior year end $   33,000.00
Add: Net Income $ 111,500.00
$ 144,500.00
Less: C.Karise, Withdrawals $ (17,000.00)
C.Karise, Capital, Dec 31 current year end $ 127,500.00
Balance Sheet
Current Assets
Cash $ 93,000.00
Office Supplies $   1,500.00
Prepaid Insurance $   2,100.00
Total Current Assets $ 96,600.00
Property, Plant and Equip.
Equipment $ 50,000.00
Less: Accu. Dep. Equipment $ (5,000.00)
Total PP&E $ 45,000.00
Total Assets $ 141,600.00
Liabilities
Accounts Payable $ 13,500.00
Wages Payable $ 600.00
Total Liabilities $    14,100.00
Owner's Capital
C.Karise, Capital, Dec 31 current year end $ 127,500.00
Total Liabilities and Owner's Equity $ 141,600.00
Adjusted Closing Post- Closing
Trial Balance Entry Information Trial Balance
Debit Credit Debit Credit Debit Credit
Cash $ 93,000.00 $ 93,000.00
Office Supplies $     1,500.00 $     1,500.00
Prepaid Insurance $     2,100.00 $     2,100.00
Equipment $   50,000.00 $   50,000.00
Accu. Dep. Equipment $     5,000.00 $     5,000.00
Accounts Payable $   13,500.00 $   13,500.00
Wages Payable $ 600.00 $ 600.00
C.Karise, Capital $   33,000.00 $   17,000.00 $ 127,500.00
C.Karise, Withdrawal $   17,000.00 $   17,000.00
Repair Fees Earned $ 175,300.00 $ 175,300.00
Depreciation Exp - Equip $     5,000.00 $     5,000.00
Wages Expense $   39,000.00 $   39,000.00
Insurance Expense $ 1,400.00 $ 1,400.00
Rent Expense $   11,500.00 $   11,500.00
Office supplies expense $ 3,300.00 $ 3,300.00
Utilities Expense $     3,600.00 $     3,600.00
Income Summary $                 -   $                 -   $   63,800.00 $ 175,300.00 $   63,800.00 $ 175,300.00
$                 -   $                 -   $                 -   $                 -   $ 111,500.00 $                 -  
$ 227,400.00 $ 227,400.00 $ 256,100.00 $ 256,100.00 $ 321,900.00 $ 321,900.00
Closing Entries
Debit Credit
Repair Fees Earned $ 175,300.00
To Income Summary $ 175,300.00
Income Summary $ 63,800.00
To Depreciation Exp - Equip $     5,000.00
To Wages Expense $   39,000.00
To Insurance Expense $ 1,400.00
To Rent Expense $   11,500.00
To Office supplies expense $ 3,300.00
To Utilities Expense $     3,600.00
Income Summary $ 111,500.00
To C.Karise, Capital $ 111,500.00
C.Karise, Capital $   17,000.00
To C.Karise, Withdrawal $   17,000.00
Add a comment
Know the answer?
Add Answer to:
Problem 4-5A Preparing trial balances, closing entries, and financial statements LO C3, P2, P3 The adjusted...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Problem 4-5A Preparing trial balances, closing entries, and financial statements LO C3, P2, P3

    Problem 4-5A Preparing trial balances, closing entries, and financial statements LO C3, P2, P3 The adjusted trial balance of Karise Repairs on December 31, 2017, follows.  Assume there are no owner investments in 2017. Required: 1a. Prepare an income statement for the year 2017 1b. Prepare a statement of owner's equity for the year 2017 1c. Prepare a classified balance sheet at December 31, 2017 2. Complete the work sheet using the adjusted trial balance in the first two columns of a six-column table. Use columns three...

  • The adjusted trial balance of Karise Repairs on December 31, 2013, follows. KARISE REPAIRS Adjusted Trial...

    The adjusted trial balance of Karise Repairs on December 31, 2013, follows. KARISE REPAIRS Adjusted Trial Balance December 31, 2013 No. Account Title Debit Credit $ 14,000 1,300 2,050 50,000 $ 5,000 14,000 600 33,000 101 124 128 167 168 201 210 301 302 401 612 623 637 640 650 690 Cash ..................... Office supplies............... Prepaid insurance ............ Equipment ............. .. Accumulated depreciation-Equipment ........ Accounts payable ......... Wages payable ....... C. Karise, Capital ................ C. Karise, Withdrawals ............. Repair fees...

  • The adjusted trial balance of Karise Repairs on December 31 follows. No. Credit Debit $ 97,000...

    The adjusted trial balance of Karise Repairs on December 31 follows. No. Credit Debit $ 97,000 1,900 3,000 53,000 $ KARISE REPAIRS Adjusted Trial Balance December 31 Account Title 101 Cash 124 Office supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 201 Accounts payable 210 Wages payable 301 C. Karise, Capital 302 C. Karise, withdrawals 401 Repair fees earned 612 Depreciation expense-Equipment 623 Wages expense 637 Insurance expense 640 Rent expense 650 Office supplies expense 690 Utilities expense Totals...

  • Exercise 4-9 Preparing closing entries and a post-closing trial balance LO P2, P3 The following adjusted...

    Exercise 4-9 Preparing closing entries and a post-closing trial balance LO P2, P3 The following adjusted trial balance contains the accounts and balances of Cruz Company as of December 31, 2017, the end of its fiscal year. Credit Debit $18,000 12,000 2,000 23,000 $ 6,500 45, 747 No. Account Title 101 Cash 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 301 T. Cruz, Capital 302 T. Cruz, Withdrawals 404 Services revenue 612 Depreciation expense-Equipment 622 Salaries expense 637...

  • The adjusted trial balance of Karise Repairs on December 31 follows. Credit Debit $118,000 1,700 2,200...

    The adjusted trial balance of Karise Repairs on December 31 follows. Credit Debit $118,000 1,700 2,200 60,000 KARISE REPAIRS Adjusted Trial Balance December 31 No. Account Title 101 Cash 124 Office supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 201 Accounts payable 210 Wages payable 301 C. Karise, Capital 302 c. Karise, Withdrawals 401 Repair fees earned 612 Depreciation expense-Equipment 623 Wages expense 637 Insurance expense 640 Rent expense 650 Office supplies expense 690 Utilities expense Totals $ 6,000...

  • Problem 4-4A Preparing closing entries, financial statements, and ratios LO C3, A1, P2 The adjusted trial...

    Problem 4-4A Preparing closing entries, financial statements, and ratios LO C3, A1, P2 The adjusted trial balance for Tybalt Construction as of December 31, 2017, follows. Credi $ Debit 7,589 22,090 9,280 8,580 45,000 188,888 $ 22,500 60,000 61,550 17,500 2,500 3,600 2,900 700 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2017 No. Account Title 101 Cash 184 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation-Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable...

  • Problem 4-4A Closing entries LO2, 3, 4 MY Autobody’s adjusted trial balance on December 31, 2020,...

    Problem 4-4A Closing entries LO2, 3, 4 MY Autobody’s adjusted trial balance on December 31, 2020, appears in the work sheet as follows:   No. Account Debit Credit 101 Cash $ 28,700 124 Shop supplies 2,150 128 Prepaid insurance 4,900 167 Equipment 91,500 168 Accumulated depreciation, equipment $ 8,200 201 Accounts payable 19,700 210 Wages payable 9,560 301 Mike Yang, capital 147,000 302 Mike Yang, withdrawals 39,500 401 Repair revenue 163,930 612 Depreciation expense, equipment 9,200 623 Wages expense 105,200 637...

  • Exercise 4-9 Preparing closing entries and a post-closing trial balance LO P2, P3 The following adjusted...

    Exercise 4-9 Preparing closing entries and a post-closing trial balance LO P2, P3 The following adjusted trial balance contains the accounts and balances of Cruz Company as of December 31, 2017, the end of its fiscal year. No Account Title Debit Credit 101 Cash 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation Equipment 301 T. Cruz, Capital 302 T. Cruz, Withdrawals 404 Services revenue 612 Depreciation expense-Equipment 622 salaries expense 637 Insurance expense 640 Rent expense 652 Supplies...

  • Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3,...

    Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3, P4, P5, P6 [The following information applies to the questions displayed below.) A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31. The last two columns contain the adjusted trial balance as of the same date. Unadjusted Trial Balance $ 92,680 12.000 17,200 6,940 88,000 $ 24,000 9.100 Cash Accounts receivable...

  • Problem 3-8A Preparing closing entries, financial statements, and ratios LO A1, A2, P3, P4 The adjusted...

    Problem 3-8A Preparing closing entries, financial statements, and ratios LO A1, A2, P3, P4 The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. Credit $ Debit 7,500 25,000 9,200 8,700 60,000 $ 30,000 153,000 51,000 60,280 TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018 No. Account Title 101 Cash 104 Short-term investments 126 Supplies 128 Prepaid insurance 167 Equipment 168 Accumulated depreciation Equipment 173 Building 174 Accumulated depreciation-Building 183 Land 201 Accounts payable 203 Interest payable...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT