Question

[The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a...

[The following information applies to the questions displayed below.]

Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations.

May 1 G. Gram invested $43,500 cash in the company.
1 The company rented a furnished office and paid $2,400 cash for May’s rent.
3 The company purchased $1,890 of office equipment on credit.
5 The company paid $800 cash for this month’s cleaning services.
8 The company provided consulting services for a client and immediately collected $5,200 cash.
12 The company provided $2,500 of consulting services for a client on credit.
15 The company paid $780 cash for an assistant’s salary for the first half of this month.
20 The company received $2,500 cash payment for the services provided on May 12.
22 The company provided $3,900 of consulting services on credit.
25 The company received $3,900 cash payment for the services provided on May 22.
26 The company paid $1,890 cash for the office equipment purchased on May 3.
27 The company purchased $90 of office equipment on credit.
28 The company paid $780 cash for an assistant’s salary for the second half of this month.
30 The company paid $350 cash for this month’s telephone bill.
30 The company paid $270 cash for this month’s utilities.
31 G. Gram withdrew $1,500 cash from the company for personal use.

THE GRAM CO.

Income Statement

For Month Ended May 31

THE GRAM CO.

Statement of Owner's Equity

For Month Ended May 31

THE GRAM CO

Balance Sheet

May 31

THE GRAM CO.

Statement of Cash Flows

For Month Ended May 31

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer

The Gram Co.
Income Statement
For Month Ended May 31
Revenue Amount
Consulting Services          11,600.00
Expenses
Salary expense (780+780)            1,560.00
Cleaning expense                800.00
Rent expense            2,400.00
Telephone expense                350.00
Utilities expense                270.00
Net Income            6,220.00
The Gram Co.
Statement of Owners Equity
For Month Ended May 31
Opening Capital on May 1 0
Add: Investment in Month          43,500.00
           Net Income            6,220.00
Less: Withdrawals in the Month            1,500.00
Closing Capital , May 31          48,220.00
The Gram Co.
Balance Sheet
For the Month Ended May 31
Liabilities Amount Assets Amount
Equity Cash         46,330.00
G. Gram Capital          48,220.00 Office Equipment           1,980.00
Accounts Payable                  90.00
         48,310.00         48,310.00
The Gram Co.
Statement of Cassh Flows
For Month Ended May 31
Particulars Amount in $ Amount in $
Cash Flow from operating Activities
Cash received from Customers          11,600.00
Cash paid for Rent            2,400.00
Cash Paid for Cleaning                800.00
Cash Paid for telephone                350.00
Cash paid for Utilities                270.00
Cash paid to employees            1,560.00
Net cash Flow from operating Activities          6,220.00
Cash Flow from Investing Activities
Payment for purchase of equipment          (1,890.00)
Net Cash Flow from Investing Activities       (1,890.00)
Cash Flow from financing Activities
Proceeds from Investment          43,500.00
Withdrawals by owner          (1,500.00)
Net Cash Flow from financing Activities       42,000.00
Net Cash Flow       46,330.00
Opening balance, May 1 0
Closing Balance, May 31       46,330.00

Working Notes:

Date in May Month 1 1 3 5 8 12 15 20 22 25 26 27 28 30 30 31 Total
Cash         43,500.00     (2,400.00)    (800.00)        5,200.00         (780.00)     2,500.00     3,900.00 (1,890.00)    (780.00)    (350.00)    (270.00) (1,500.00)    46,330.00
Accounts Receivable         2,500.00 (2,500.00)    3,900.00 (3,900.00)                   -  
Office equipment       1,890.00         90.00      1,980.00
Accounts payable       1,890.00 (1,890.00)         90.00            90.00
G. Gram Capital         43,500.00    43,500.00
G. Gram withdrawals     1,500.00      1,500.00
revenue        5,200.00         2,500.00    3,900.00    11,600.00
Expenses       2,400.00      800.00           780.00      780.00      350.00      270.00
Know the answer?
Add Answer to:
[The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $43,500 cash in the company. 1 The company rented a furnished office and paid $2,400 cash for May’s rent. 3 The company purchased $1,890 of office equipment on credit. 5 The company paid $800 cash for...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $43,000 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,300 cash for May’s rent. 3 The company purchased $1,880 of office equipment on credit. 5...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $44,000 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,400 cash for May’s rent. 3 The company purchased $1,890 of office equipment on credit. 5...

  • Gabi Gram started The Gram Co., a new business that began operations on May 1. The...

    Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $43,500 cash in the company. 1 The company rented a furnished office and paid $2,400 cash for May’s rent. 3 The company purchased $1,890 of office equipment on credit. 5 The company paid $800 cash for this month’s cleaning services. 8 The company provided consulting services for...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $44,500 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,200 cash for May’s rent. 3 The company purchased $1,860 of office equipment on credit. 5...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $42,500 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,100 cash for May’s rent. 3 The company purchased $5,670 of office equipment on credit. 5...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $44,500 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,200 cash for May’s rent. 3 The company purchased $4,590 of office equipment on credit. 5...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $42,000 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,300 cash for May’s rent. 3 The company purchased $4,890 of office equipment on credit. 5...

  • Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram...

    Required information [The following information applies to the questions displayed below.] Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations. May 1 G. Gram invested $43,000 cash in the company in exchange for its common stock. 1 The company rented a furnished office and paid $2,100 cash for May’s rent. 3 The company purchased $1,870 of office equipment on credit. 5...

  • Gabi Gram started The Gram Co., a new business that beganoperations on May 1. The...

    Gabi Gram started The Gram Co., a new business that began operations on May 1. The Gram Co. completed the following transactions during its first month of operations.1. Prepare income statement for May.2. Prepare statement of owner's equity for May.3. Prepare Balance Sheet for May 31.4. Prepare statement of cash flows for May.May1G. Gram invested $41,000 cash in the company.1The company rented a furnished office and paid $2,400 cash for May’s rent.3The company purchased $3,850 of office equipment on credit.5The...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT