Answer :
WILDHORSE CORPORATION
BALANCE SHEET
For the year ended December 31, 2020
Amount (in $) | ||
ASSETS | ||
Current Assets : | ||
Cash | $6,850 | |
Supplies | $1,430 | |
Prepaid Insurance | $1,230 | |
Total Current Assets | $9,510 | |
Property, Plant and Equipment : | ||
Equipment | $48,230 | |
Less : Accumulated Depreciation | ($4,230) | $44,000 |
Intangible Assets : | ||
Trademarks | $1,180 | |
Total Assets | $54,690 | |
Liabilities and Stockholders' Equity | ||
Liabilities | ||
Current Liabilities : | ||
Accounts Payable | $10,230 | |
Salaries and Wages Payable | $730 | |
Unearned Service revenue | $2,230 | |
Total Current Liabilities | $13,190 | |
Long term Liabilities : | ||
Bonds Payable | $9,230 | |
Shareholders' Equity : | ||
Common stock | $10,230 | |
Retained Earnings | $22,040 | |
Total Shareholders' Equity | $32,270 | |
Total Liabilities and Stockholders' Equity | $54,690 |
Notes :
1. Retained earnings ending
= Retained earnings beginning - Net loss
= $25,230 - $3,190
= $22,040
2. Cash Balance :
Cash = Total liabilities and stockholders' equity - Intangible assets - PPE - Prepaid insurance - Supplies
= $54,690 - $1,180 - $44,000 - $1,230 - $1,430
= $6,850
Presented below is the adjusted trial balance of Wildhorse Corporation at December 31, 2020. Debit Credit...
Exercise 5-12 Presented below is the trial balance of Nash Corporation at December 31, 2020. Debit Credit Cash $ 199,800 $ 8,102,570 Sales Debt Investments (trading) (at cost, $145,000) Cost of Goods Sold Debt Investments (long-term) Equity Investments (long-term) Notes Payable (short-term) Accounts Payable Selling Expenses Investment Revenue 155,570 4,800,000 301,800 279,800 92,570 457,570 2,002,570 64,380 Land 262,570 1,042,800 Buildings Dividends Payable Accrued Liabilities 138,800 98,570 Accounts Receivable 437,570 152,000 27,570 Accumulated Depreciation-Buildings Allowance for Doubtful Accounts Administrative Expenses Interest...
Presented below is the trial balance of Whispering Corporation at December 31, 2020. Debit Credit Cash $ 200,490 $ 8,104,080 157,080 4,800,000 302,490 280,490 94,080 459,080 2,004,080 64,820 Sales Debt Investments (trading) (at cost, $145,000) Cost of Goods Sold Debt Investments (long-term) Equity Investments (long-term) Notes Payable (short-term) Accounts Payable Selling Expenses Investment Revenue Land Buildings Dividends Payable Accrued Liabilities Accounts Receivable Accumulated Depreciation-Buildings Allowance for Doubtful Accounts Administrative Expenses Interest Expense Inventory 264,080 1,043,490 139,490 100,080 439,080 152,000 29,080...
Presented below is the adjusted trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ ? 1,460 1,260 48,260 $ 4,260 1,210 10,260 760 2,260 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 9,260 10,260 25,260 10,260 9,260 1,660 1,460 1,160 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ ? 1,460 1,260 48,260 $ 4,260 1,210 10,260 760 2,260 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 9,260 10,260 25,260 10,260 9,260 1,660 1,460 1,160 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ ? 1,460 1,260 48,260 $ 4,260 1,210 10,260 760 2,260 Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Trademarks Accounts Payable Salaries and Wages Payable Unearned Service Revenue Bonds Payable (due 2027) Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Insurance Expense Rent Expense Interest Expense 9,260 10,260 25,260 10,260 9,260 1,660 1,460 1,160 Total $ ? $ ? Additional information: 1....
Presented below is the trial balance of Bridgeport Corporation at December 31, 2020. Debit Credit Cash $ 199,690 $ 8,103,140 Sales Debt Investments (trading) (at cost, $145,000) 156,140 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 301,690 Equity Investments (long-term) 279,690 93,140 Notes Payable (short-term) Accounts Payable 458,140 Selling Expenses 2,003,140 Investment Revenue 65,840 Land 263,140 Buildings 1,042,690 Dividends Payable 138,690 Accrued Liabilities 99,140 Accounts Receivable 438,140 Accumulated Depreciation Buildings 152.000 28,140 Allowance for Doubtful Accounts Accounts Receivable 438,140 152,000...
Presented below is the trial balance of Wildhorse Corporation at December 31, 2017. Cash Sales Debt Investments (trading) (cost, $145,000) Cost of Goods Sold Debt Investments (long-term) Equity Investments (long-term) Notes Payable (short-term) Accounts Payable Selling Expenses Investment Revenue Land Buildings Dividends Payable Accrued Liabilities Accounts Receivable Accumulated Depreciation-Buildings Allowance for Doubtful Accounts Administrative Expenses Interest Expense Inventory Gain (extraordinary) Notes Payable (long-term) Equipment Bonds Payable Accumulated Depreciation-Equipment Franchises Common Stock ($5 par) Treasury Stock Patents Retained Earnings Paid-in Capital...
Presented below is the trial balance of Waterway Corporation at December 31, 2020. Debit Credit Cash $ 201,670 Sales $ 8,104,230 Debt Investments (trading) (at cost, $145,000) 157,230 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 303,670 Equity Investments (long-term) 281,670 Notes Payable (short-term) 94,230 Accounts Payable 459,230 Selling Expenses 2,004,230 Investment Revenue 64,770 Land 264,230 Buildings 1,044,670 Dividends Payable 140,670 Accrued Liabilities 100,230 Accounts Receivable 439,230 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,230 Administrative Expenses 901,770 Interest Expense 212,770...
Presented below is the trial balance of Bridgeport Corporation at December 31, 2020. Credit Debit $ 200,300 $ 8,101,350 154.350 4.800.000 302.300 280,300 91,350 456,350 2,001,350 64,620 261.350 1,043,300 139,300 97,350 436,350 Cash Sales Debt Investments (trading) (at cost, $145.000) Cost of Goods Sold Debt Investments (one term Equity Investments lore-term) Notes Payable (short-term) Accounts Payable Selling Expenses Investment Revenue Land Buildings Dividends Payable Accrued Liabilities Accounts Receivable Acoumulated Depreciation-Buildings Allowance for Doubtful Accounts Administrative Expenses Interest Expense Inventory Gain...
*Exercise 5-12 Presented below is the trial balance of Vaughn Corporation at December 31, 2020. Credit Debit $ 201,970 $ 8,104,060 $ 157,060 4,800,000 303,970 281,970 94,060 459,060 2,004,060 66,860 264,060 1,044,970 140,970 100,060 439,060 Cash Sales Debt Investments (trading) (at cost, $145,000) Cost of Goods Sold Debt Investments (long-term) Equity Investments (long-term) Notes Payable (short-term) Accounts Payable Selling Expenses Investment Revenue Land Buildings Dividends Payable Accrued Liabilities Accounts Receivable Accumulated Depreciation-Buildings Allowance for Doubtful Accounts Administrative Expenses Interest Expense...