Question

Part 4: Big Problem - 50 PTS TOTAL *** SHOW YOUR WORK ***Journal entries must be prepared in proper format. Your Excel file s
0 0
Add a comment Improve this question Transcribed image text
Answer #1
1- Price of a bond=Using present value function in MS excel pv(rate,nper,pmt,fv,type) rate = 10/2 =5% nper =10*2 =20 pmt = 10000000*8%*1/2 =400000 fv =10000000 type =0 PV(5%,20,400000,10000000,0) ($8,753,778.97)
2- date explanation debit credit
Jan 1 2020 cash 8753778.97
discount on bond payable 1246221.03
bond payable 10000000
3- Semi annual period Interest paid = face value*coupon rate*1/2 Interest expense = carrying value of bond*market rate*1/2 discount amortized= Interest expense-interest paid carrying value of discount on bonds payable carrying value of bond = previous year balance+discount amortized
0 1246221 8753778.97
1 400000 437688.9485 37688.9485 1208532.1 8791467.919
2 400000 439573.3959 39573.39593 1168958.7 8831041.314
3 400000 441552.0657 41552.06572 1127406.6 8872593.38
4 400000 443629.669 43629.66901 1083777 8916223.049
5 400000 445811.1525 45811.15246 1037965.8 8962034.202
6 400000 448101.7101 48101.71008 989864.09 9010135.912
7 400000 450506.7956 50506.79558 939357.29 9060642.707
8 400000 453032.1354 53032.13536 886325.16 9113674.843
9 400000 455683.7421 55683.74213 830641.42 9169358.585
10 400000 458467.9292 58467.92924 772173.49 9227826.514
11 400000 461391.3257 61391.3257 710782.16 9289217.84
12 400000 464460.892 64460.89199 646321.27 9353678.732
13 400000 467683.9366 67683.93658 578637.33 9421362.668
14 400000 471068.1334 71068.13341 507569.2 9492430.802
15 400000 474621.5401 74621.54008 432947.66 9567052.342
16 400000 478352.6171 78352.61709 354595.04 9645404.959
17 400000 482270.2479 82270.24794 272324.79 9727675.207
18 400000 486383.7603 86383.76034 185941.03 9814058.967
19 400000 490702.9484 90702.94836 95238.084 9904761.916
20 400000 495238.0958 95238.09578 -0.0112871 10000000
4- date explanation debit credit
June 30 2020 Interest expense 437688.9485
cash 400000
discount on bond payable 37688.9485
Dec 31 2020 Interest expense 439573.3959
Interest payable 400000
discount on bond payable 39573.39593
5- Income statement
Non operating expense
Interest expense 437688.94+439573.39 877262.33
Balance Sheet
Know the answer?
Add Answer to:
Part 4: Big Problem - 50 PTS TOTAL *** SHOW YOUR WORK ***Journal entries must be...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Part 2 Problem (15 pts) You must show all of the steps for full credit. You...

    Part 2 Problem (15 pts) You must show all of the steps for full credit. You must show how to do these calculations the manual way using the PV Tables and then in Excel using a spreadsheet like the one we used to complete Exercise 14-2. Determine the price of a $1,000,000 bond issue under each of the following independent assumptions: Maturity Interest Paid Stated Rate Effective Rate 1. 10 years annually 8% 6% 2. 10 years semiannually 6% 8%...

  • The Bradford Company issued 8% bonds, dated January 1, with a face amount of $50 million...

    The Bradford Company issued 8% bonds, dated January 1, with a face amount of $50 million on January 1, 2021 to Saxton-Bose Corporation. The bonds mature on December 31, 2030. For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semiannually on June 30 and December 31. 1. Prepare the journal entry to record the purchase of the bonds by Saxton-Bose on January 1, 2021. 2. Prepare the journal entry to record interest for Saxton-Bose...

  • The Bradford Company issued 8% bonds, dated January 1, with a face amount of $50 million...

    The Bradford Company issued 8% bonds, dated January 1, with a face amount of $50 million on January 1, 2021 to Saxton-Bose Corporation. The bonds mature on December 31, 2030 (10 years). For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semiannually on June 30 and December 31. 1. Prepare the journal entry to record the purchase of the bonds by Saxton-Bose on January 1, 2021. 2. Prepare the journal entry to record interest...

  • On January 1, 2021, JUNE Enterprises issued 10% bonds dated January 1, 2021, with a face...

    On January 1, 2021, JUNE Enterprises issued 10% bonds dated January 1, 2021, with a face amount of $19.0 million. The bonds mature in 2030 (10 years). For bonds of similar risk and maturity, the market yield is 8%. Interest is paid semiannually on June 30 and December 31. Required: 1. Determine the price of the bonds at January 1, 2021. 2. Prepare the journal entry to record the bond issuance by Mania on January 1, 2021. 3. Prepare the...

  • The Bradford Company issued 8% bonds, dated January 1, with a face amount of $50 million...

    The Bradford Company issued 8% bonds, dated January 1, with a face amount of $50 million on January 1, 2021 to Saxton-Bose Corporation. The bonds mature on December 31, 2030 (20 years). For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)...

  • for A, B - record journal entries for C, D, E - record journal entries and...

    for A, B - record journal entries for C, D, E - record journal entries and AMORTIZATION schedules effective interest Luna's Feather Pillows, Inc. is owned by Luna the Cat. As everyone who has a cat knows, they own what is in their space. Luna the Cat personally selects the feathers for each pillow when she is in the mood to do some work. Otherwise, she hangs out at the milk bar. All transactions in this packet relate to Luna's...

  • On January 1, 2021, Bishop Company issued 8% bonds dated January 1, 2021, with a face...

    On January 1, 2021, Bishop Company issued 8% bonds dated January 1, 2021, with a face amount of $21.0 million. The bonds mature in 2030 (10 years). For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided. Round your intermediate calculations to...

  • In January 1, 2021, Bishop Company issued 10% bonds dated January 1, 2021, with a face...

    In January 1, 2021, Bishop Company issued 10% bonds dated January 1, 2021, with a face amount of $19.2 million. The bonds mature in 2030 (10 years). For bonds of similar risk and maturity, the market yield is 12%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided. Round your intermediate calculations to...

  • On January 1, 2021, Bishop Company issued 10% bonds dated January 1, 2021, with a face...

    On January 1, 2021, Bishop Company issued 10% bonds dated January 1, 2021, with a face amount of $19.9 million. The bonds mature in 2030 (10 years). For bonds of similar risk and maturity, the market yield is 12%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided. Round your intermediate calculations to...

  • On January 1, 2011, Bishop Company issued 10% bonds dated January 1, 2011, with a face...

    On January 1, 2011, Bishop Company issued 10% bonds dated January 1, 2011, with a face amount of $20 million. The bonds mature in 2020 (10 years). For bonds of similar risk and maturity, the market yield is 12%. Interest is paid semiannually on June 30 and December 31. Required: 1. Determine the price of the bonds at January 1, 2011. 2. Prepare the journal entry to record the bond issuance by Bishop on January 1, 2011. 3. Prepare the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT