4 |
|||
(a) |
Total Revenue |
||
Fees Earned |
$18,250 |
||
(b) |
Total Expense |
||
Rent Exp. |
$6,000 |
||
Office Salaries Exp. |
$5,000 |
||
Automobile Exp. |
$1,880 |
||
Supplies Exp. |
$1,400 |
||
Miscellaneous Exp. |
$420 |
||
$14,700 |
|||
(c) |
Net Income |
||
Total Revenue |
$18,250 |
||
Total Expense |
$14,700 |
||
$3,550 |
|||
5 |
|||
Changes in Owner's Equity |
|||
Capital Contribution During January |
$40,000 |
||
Net Income |
$3,550 |
||
Less: |
Sharron Matthews, Drawings |
$2,000 |
|
Increase |
$41,550 |
||
Complete Solution:
1 |
|||
01-Jan |
Cash |
$40,000 |
|
Sharron Matthews, Capital |
$40,000 |
||
02-Jan |
Rent Expense |
$6,000 |
|
Cash |
$6,000 |
||
03-Jan |
Supplies |
$3,200 |
|
Accounts Payables |
$3,200 |
||
04-Jan |
Accounts Payables |
$1,750 |
|
Cash |
$1,750 |
||
05-Jan |
Cash |
$18,250 |
|
Fees Earned |
$18,250 |
||
06-Jan |
Automobile Expense |
$1,880 |
|
Miscellaneous Expense |
$420 |
||
Cash |
$2,300 |
||
07-Jan |
Office Salaries Expense |
$5,000 |
|
Cash |
$5,000 |
||
08-Jan |
Supplies Expense |
$1,400 |
|
Supplies |
$1,400 |
||
09-Jan |
Sharron Matthews, Drawings |
$2,000 |
|
Cash |
$2,000 |
2 |
||||
CASH |
||||
01-Jan |
$40,000 |
02-Jan |
$6,000 |
|
05-Jan |
$18,250 |
04-Jan |
$1,750 |
|
06-Jan |
$2,300 |
|||
07-Jan |
$5,000 |
|||
09-Jan |
$2,000 |
|||
Bal. |
$41,200 |
|||
Supplies |
||||
03-Jan |
$3,200 |
08-Jan |
$1,400 |
|
Bal. |
$1,800 |
|||
A/C Payables |
||||
04-Jan |
$1,750 |
03-Jan |
$3,200 |
|
Bal. |
$1,450 |
|||
Sharron Matthews, Capital |
||||
01-Jan |
$40,000 |
|||
Sharron Matthews, Drawings |
||||
09-Jan |
$2,000 |
|||
Fees Earned |
||||
05-Jan |
$18,250 |
|||
Rent Expense |
||||
02-Jan |
$6,000 |
|||
Office Salaries Exp. |
||||
07-Jan |
$5,000 |
|||
Automobile Exp. |
||||
06-Jan |
$1,880 |
|||
Supplies Exp. |
||||
08-Jan |
$1,400 |
|||
Miscellaneous Exp. |
||||
06-Jan |
$420 |
|||
3 |
||||
Sharon Matthew |
||||
Debit Balances |
Credit Balances |
|||
Assets |
||||
Cash |
$41,200 |
|||
Supplies |
$1,800 |
|||
Liabilities |
||||
Accounts Payables |
$1,450 |
|||
Shareholders' Equity |
||||
Sharron Matthews, Capital |
$40,000 |
|||
Sharron Matthews, Drawings |
$2,000 |
|||
Revenues |
||||
Fees Earned |
$18,250 |
|||
Expenses |
||||
Rent Exp. |
$6,000 |
|||
Office Salaries Exp. |
$5,000 |
|||
Automobile Exp. |
$1,880 |
|||
Supplies Exp. |
$1,400 |
|||
Miscellaneous Exp. |
$420 |
|||
TOTALS |
$59,700 |
$59,700 |
||
4 |
||||
(a) |
Total Revenue |
|||
Fees Earned
CHART OF ACCOUNTS
Tri-City Realty
General Ledger
ASSETS
11
Cash
12
Supplies
LIABILITIES
21
Accounts Payable
EQUITY
31
Sharon Matthews, Capital
32
Sharon Matthews, Drawing
REVENUE
41
Fees Earned
EXPENSES
51
Rent Expense
52
Office Salaries Expense
53
Automobile Expense
54
Supplies Expense
55
Miscellaneous Expense
On January 1, 2019, Sharon Matthews established Tri-City Realty,
which completed the following transactions during the month:
Jan.
1
Sharon Matthews transferred cash from a personal bank account
to an account to be used...
|