The Journal entries has been done below and all the calculations are given in working notes after journal entries. Also single account for Depriciation and amortizarion is used to shortern the asnwer.
In the books if Brown Company | ||||
Journal Entries | ||||
SR. No. | Date | Particulars | Debit $ | Credit $ |
1 | Jan 1, 2019 | Land A/C - Dr | 600000 | |
Building A/C - Dr | 500000 | |||
Machinery A/C -Dr | 900000 | |||
Patent A/C - Dr | 500000 | |||
Goodwill A/C -Dr | 1000000 | |||
To Capital A/C | 3500000 | |||
(Being Assets of a coffee company purchased. Paid $1,000,000 extra which will be treated as goodwill) | ||||
2 | Dec31,2019 | Depriciation & Amortization A/C - Dr | 173750 | |
(See WN-1) | To Building A/C | 11250 | ||
To Machinery A/C | 162000 | |||
(Being Assets Depriciated , See working note- 1 for calculations) | ||||
3 | Dec31,2019 | Loss on Patent Impairment A/C -Dr | 400000 | |
To Patent | 400000 | |||
(Bening patent value reduced to $100000) | ||||
Dec31,2019 | Depriciation & Amortization A/C - Dr | 3333 | ||
To Patent A/C | 3333 | |||
(Being Patent Depriciated , See working note- 2 for calculations) | ||||
4 | Dec31,2020 | Depriciation & Amortization - Dr | 257583 | |
(For understanding) | To Building A/C | 11250 | ||
To Machinery A/C | 243000 | |||
To Patent A/C | 3333 | |||
(Being Assets Depriciated , See working note- 1 for calculations) | ||||
5 | Dec 2 ,2021 | Depriciation & Amortization - Dr | 81000 | |
To Machinery A/C | 81000 | |||
(Being Assets Depriciated , See working note- 3 for calculations) | ||||
Dec 2 ,2021 | Machinery A/C -Dr | 403200 | ||
Loss on Trade Off | 10800 | |||
To Machinery A/C | 414000 | |||
(Being old machinery traded off with a loss) | ||||
6 | Dec31,2021 | Depriciation & Amortization - Dr | 24461 | |
To Building A/C | 11250 | |||
To Patent A/C | 3333 | |||
To Machinery A/C (See WN-4) | 9878 | |||
(Being assets depriciated) | ||||
7 | Dec31,2022 | Depriciation & Amortization - Dr | 34340 | |
To Building A/C | 11250 | |||
To Patent A/C | 3333 | |||
To Machinery A/C (See WN-3) | 19757 | |||
(Being assets depriciated) | ||||
8 | Aug 14, 2023 | Machinery A/C -Dr | 100000 | |
To Cash A/C | 100000 | |||
(Being machinery addition made) | ||||
9 | Dec31,2023 | Depriciation & Amortization - Dr | 34340 | |
To Building A/C | 11250 | |||
To Patent A/C | 3333 | |||
To Machinery A/C (See WN-3) | 19757 | |||
(Being assets depriciated) | ||||
Depriciation & Amortization - Dr | 1500 | |||
To Machinery A/C (Newly added part See WN-4) | 1500 | |||
WN -1 | |
Depriciation on Building = | (Cost - Salvage Value ) / Useful life |
(500000-50000) / 40 | |
11250 | |
Depriciation on Machinery = | (No. of units produced / Total units life) x (Cost - Salvage Value) |
2019= | (40000/200000) x (900000-90000) |
162000 | |
2020= | (60000/200000) x (900000-90000) |
243000 | |
2011= | (20000/200000) x (900000-90000) |
81000 | |
WN-2 | |
Amortization of Patent = | Fair Value / useful life |
100000/30 | |
3333 rounded off |
WN- 3 | |
Depriciation on new Machinery = | (Cost - Salvage Value ) / Useful life |
(403200-8064)/20 | |
19756.8 | |
For 2021 since used less than half a year so half depriciation will be chagred | 9878.4 or 9878 rounded |
WN-4 | |
Depriciation in Newly Added Machinery = | (Cost - Salvage Value ) / Useful life |
(100000-10000)/30 | |
3000 | |
For 2023 since used less than half a year so half depriciation will be chagred | 1500 |
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $3.500.000 Assets acquired: Land S600.000 Building 5500.000 Machinery Ss00.000 Patents 3600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value 550.000 Estimated useful life in years The machinery is depreciated using the units-of-production method Other information is: Salvage value, percentage of cost 1096 Estimated total production output in 200.000 Actual production in units...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $2,990,000 Assets acquired: Land $600,000 Building $600,000 Machinery $500,000 Patents $600,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $60,000 Estimated useful life in years 30 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 400,000 Actual production...
here is the part thats missing A B D E F G H 1 2 3 4 5 Brown Company paid cash to purchase the assets of Coffee Company on January 1. 2019. Information is as follows: Total cash paid $3.500.000 Assets acquired: Land S800.000 Building $500,000 Machinery 5900.000 Patents 5500.000 6 7 8 9 10 11 12 13 14 15 16 The building is depreciated using the double-declining balance method. Other information is: Salvage value 550.000 Estimated useful life...
ISBN 9780995326668 D E F G H M N O PO R S T Brown Company paid cash to purchase the assets of Coffee Compan on January 1, 2019 Information is as follows: Total cosh paid $3.500.000 Assets Boquired: Land Seo0.000 Building 360000O Machinery 3900.000 Patents S600.000 The building is depreciated using the double-declining balance method. Other information is: Solvoge value $50.000 Estimated useful life in years The machinery is depreciated using the units of production method. Other information is...