Question

Bethesda Mining Company reports the following balance sheet information for 2018 and 2019.

Prepare the 2018 and 2019 common-size balance sheets for Bethesda Mining. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

please fill in the blanks! thank you!

BETHESDA MINING COMPANY Balance Sheets as of December 31, 2018 and 2019 2018 2019 Assets Current assets Cash $ $ Accounts receivable 60,538 64,281 119,029 243,848 76,386 84,639 184,177 345,202 Inventory Total $ % $ $ $ 658,547 902,395 % % $ $ 589,878 935,080 $ % $ Fixed assets Net plant and equipment Total assets Liabilities and Owners' Equity Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings Total Total liabilities and owners' equity 187,922 83,020 270,942 233,000 195,611 134,588 330,199 169,750 $ $ $ $ % $ % $ % 222,000 176,453 398,453 902,395 222,000 213,131 435,131 935,080 $ $ % % % $ $

Answer 1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

ACCOUNTS latest - Microsoft Excel (Product Activation Failed) Formulas Home Insert Page Layout Data Review View Add-Ins E AutoSum %Cut A Wrap Text Calibri 11 General E Copy Fill Merge & Center Insert Delete Format Paste в IUY 00 00 Conditional Format Cell Sort & Find & % Format Painter Clear Filter Select Formatting as Table Styles Clipboard Font Alignment Number Styles Cells Editing IT176 IG IH IK IL IM IN IP IQ IR IS IT IU IV ASSETS 2018 2019 163 CURRENT ASSETS 164 76386/935080 CASH 6.71% 76386 8.17%< 165 60538 84639/935080 64281 7.12% 166 ACCOUNTS RECEIVABLE 84639 9.05% 13.19% 119029 19.70% 167 INVENTORY 184177 EACH FIGURE IS DIVIDED BY TOTAL ASSETS 243848 27.02% 345202 36.92% 168 ТОTAL 169 FIXED ASSETS 72.98% 63.08% NET PLANT & EQUIPMENT 658547 170 589878 100.00% 100.00% 935080 171 TOTAL ASSETS 902395 172 LIABILITIES & OWNERS' EQUITY 173 174 CURRENT LIABILITIES 175 ACCOUNTS PAYABLE 187922 20.82% 195611 20.92% 9.20% 14.39% 176 NOTES PAYABLE 83020 134588 ТОTAL 30.02% 35.31% 177 270942 330199 18.15% 25.82% 169750 178 LONG TERM DEBT 233000 OWNER'S EQUITY 179 24.60% 23.74% 180 COMMON STOCK 222000 222000 19.55% 22.79% 181 ACCUMULTAED RETAINED EARNINGS 176453 213131 46.53% 182 ТОTAL 398453 44.16% 435131 100.00% BEP, OL FL ratios TOTAL LIABILITIES & OWNERS' EQUITY 100.00% 183 902395 935080 DIFF ANALYSIS 45 days VARIANCE float B-S profit loss ove 120%( FIFO budget cycle SALES BUDGET dupont CASH BUDGET ROE, BV MV ratio DETROIT erences: CR58 04:58 T0ENG 15-09-2019