A) Explain the concept of time value of money
B) Martin Co. is considering a project requiring Investment of $ 110,000 in equipment with a life of five years and a residual value of $ 15,000. Annual net cash flows will be $ 25,000, $ 37,000, $ 25,000, $ 21,000 and $ 10,000 for the five years respectively. According to the company policy, a project with a payback period of 2.5 years or less is acceptable. The company has a target accounting rate of return (ARR) of 10%
Required
1. Calculate the ARR based on average investment and advise whether the investment is financially acceptable
2. Calculate the payback period and advise whether the investment is financially acceptable
C) Musonda and Sons has a 15% cost of capital and is considering a project requiring initial investment of $ 350,000. Annual net cash flow will be $ 75,000 for the next 6 years.
Required
1. Calculate the NPV of the project and advise whether the investment is financially acceptable.
2. Calculate the IRR of the project and advise whether the investment is financially acceptable.
D) Briefly explain the objective of working capital management
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||
Part A | ||||||
The time value of money is a basic financial concept that holds that money in the present is worth more than the same sum of money to be received in the future. | ||||||
Time value of money is the concept that the value of a dollar to be received in future is less than the value of a dollar on hand today. | ||||||
One reason is that money received today can be invested thus generating more money | ||||||
Part b | ||||||
Annual Depreciation | $ 19,000 | |||||
($110,000-$15,000)/5 Year | ||||||
Calculation of Net Income: | ||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
Annual Net Cash Flow | $ 25,000 | $ 37,000 | $ 25,000 | $ 21,000 | $ 10,000 | |
Less: Depreciation | $ 19,000 | $ 19,000 | $ 19,000 | $ 19,000 | $ 19,000 | |
Net Income | $ 44,000 | $ 56,000 | $ 44,000 | $ 40,000 | $ 29,000 | |
Average net Income | a | $ 42,600 | ||||
Average Investment | b | $ 57,500 | ||||
($110,000+$5,000)/2 | ||||||
ARR | a/b | 74.09% | ||||
2. Payback Period | ||||||
Annual Net Cash Flow | Cummulative | |||||
Year 1 | $ 25,000 | $ 25,000 | ||||
Year 2 | $ 37,000 | $ 62,000 | ||||
Year 3 | $ 25,000 | $ 87,000 | ||||
Year 4 | $ 21,000 | $ 108,000 | ||||
Year 5 | $ 10,000 | $ 118,000 | ||||
Full Years+ | (Amount to complete recovery in next year/Projected Net cash inflow in next year) | |||||
4 Full Years+ | ($2,000/$10,000) | |||||
4 Full Years+ | 0.20 | |||||
4.2 Years | ||||||
No Since it is more than 2.5 year | ||||||
Part C | ||||||
PVAF 6% | Amount | PV | ||||
PV of $75,000 | 3.7845 | $ 75,000 | $ 283,836 | |||
Outflow | $ (350,000) | |||||
NPV | $ (66,164) | |||||
Not acceptable as NPV is zero. | ||||||
Year 0 | $ (350,000) | |||||
Year 1 | $ 75,000 | |||||
Year 2 | $ 75,000 | |||||
Year 3 | $ 75,000 | |||||
Year 4 | $ 75,000 | |||||
Year 5 | $ 75,000 | |||||
Year 6 | $ 75,000 | |||||
IRR | 7.69% | |||||
IRR(C52:C58) | ||||||
Part D | ||||||
1. Ensuring smooth operating cycle of business. | ||||||
2. Minimizing the cost of funds | ||||||
3. Ensuring smooth availability of funds to enhance efficiency and profitability |
A) Explain the concept of time value of money B) Martin Co. is considering a project...
1. If a manager were concerned with the time value of money, from which two capital budgeting methods should the manager choose? Multiple Choice IRR or Payback. BET or IRR. BET or Payback. NPV or ARR. NPV or Payback. 2. Restating future cash flows in terms of present values and then determing the payback period using these present values is known as: Multiple Choice Break-even time (BET) Internal rate of return method. Accounting rate of return method. Net present value...
S12-2 (similar to) Toy World Products is considering producing toy action figures and sandbox toys. The products require different specialized machines, each costing $1.3 million. Each machine has a five-year life and zero residual value. The two products have different patterns of predicted net cash inflows: (Click the icon to view the data.) Calculate the toy action figure project's payback period. If the toy action figure project had a residual value of $100,000, would the payback period change? Explain and...
Playland Products is considering producing toy action figures and sandbox toys. The products require different specialized machines, each costing $1.4 million. Each machine has a five-year life and zero residual value. The two products have different patterns of predicted net cash inflows: E: (Click the icon to view the data.) Calculate the toy action figure project's payback period. If the toy action figure project had a residual value of $125,000, would the payback period change? Explain and recalculate if necessary....
Toy Time Products is considering producing toy action figures and sandbox toys. The products require different specialized machines, each costing $1 million. Each machine has a five-year life and zero residual value. The two products have different patterns of predicted net cash inflows. E: (Click the icon to view the data.) Calculate the sandbox toy project's ARR. If the sandbox toy project had a residual value of $175,000, would the ARR change? Explain and recalculate if necessary. Does this investment...
Data Table Annual Net Cash Inflows Sandbox toy Toy action Year figure project project $ 371,500 $ 1.. 540,000 2.... 371,500 360,000 3. .. . 371,500 320,000 4.. .. 371,500 250,000 371,500 40,000 5.... $ 1,857,500 $ 1,510,000 Total Playland will consider making capital investments only if the payback period of the project is less than 3.5 years and the ARR exceeds 8% V S12-3 (similar to) Question Help Playland Products is considering producing toy action figures and sandbox toys....
A manufacturing business is considering investing in some new equipment. The management accountant has estimated the future net cash flows from the investment as follows. Initial investment (£1,360,000) Year 1 £470,000 Year 2 £580,000 Year 3 £580,000 Year 4 £500,000 This business uses straight-line depreciation and its cost of capital (the discount rate for investment appraisal is 10%). It is assumed that the new equipment will have a residual value of zero at the end of four years. Required: Calculate...
XYZ is considering a project with an annual cash flow of GH¢ 80,000. The project would have a 10-year life, and the company uses a discount rate of 8 percent. (DF@ N=10, 8% = 6.710). What is the maximum amount the company could invest in the project and have the project still be acceptable (rounded)?\ Select one: a. GH¢ 406,420. b. GH¢ 800,000. c. GH¢ 536,800. d. GH¢ 727,208. The ABC Company has fixed costs of GH¢150,000 and variable costs...
SHOW ALL YOUR WORKS FOR YOUR CALCULATIONS: Calculate "Initial investment and Expected annual net cash inflow" Playmore Products is considering producing toy action figures and sandbox toys. The products require different specialized machines each costing $1 million. Each machine has a five-year life and zero residual value. The two products have different patterns of predicted net cash inflows. (Click the icon to view the data.) Calculate the toy action figure project's payback period. If the toy action figure project had...
S12-3 (similar to) Toyland Products is considering producing toy action figures and sandbox toys. The products require different specialized machines, each costing $1.1 million. Each machine has a five-year life and zero residual value. The two products have different patterns of predicted net cash inflows: (Click the icon to view the data.) Calculate the sandbox toy project's payback period. If the sandbox toy project had a residual value of $125,000, would the payback period change? Explain and recalculate if necessary....
Playland Products is considering producing toy action figures and sandbox toys. The products require different specialized machines, each costing $1.5 milion. Each machine has a five-year life and zero residual value. The two products have different patterns of predicted net cash inflows Click the icon to view the data) Calculate the toy action figure project's payback period. If the toy action figure project had a residual value of $100,000, would the payback period change? Explain and recalculate if necessary. Does...