Annual Revnues | 120000 | |||||
Less: Annual cost | 14000 | |||||
Less: Depreciation | 35000 | |||||
Before Tax Income | 71000 | |||||
Less: Tax @ 40% | 28400 | |||||
After tax Income | 42600 | |||||
Add: Depreciation | 35000 | |||||
Annual cashflows | 77600 | |||||
Annuity PVF at 12% for 20 years | 7.46944 | |||||
Present value of inflows | 579628.5 | |||||
Present value of salvage | 10366.7 | |||||
Present value of Release of WC | 829.336 | |||||
Total Inflows | 590824.6 | |||||
Less: Present value of Investment (800000+8000) | 808000 | |||||
NPV | -217175 | |||||
You are evaluating a capital project with a Net Investment of $800,000, which includes an increase...
You are evaluating a capital project with a Net Investment of $95,000, which includes an increase in net working capital of $5,000. The project has a life of 9 years with an expected salvage value of $3,000. The project will be depreciated via simplified straight-line depreciation. Revenues are expected to increase by $20,000 per year and operating expenses by $4,000 per year. The firm's marginal tax rate is 40 percent and the cost of capital for this project is 8%....
niveX M McGr. x_ Powex hoc 1380kaaa/topic12/patchnh6qx/ XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing. The cost of a new machine is $340,000 including shipping and installation. The project will increase annual revenues by $400,000 and annual costs by $100,000. The machine will be depreciated via straight-line depreciation for three years to a salvage value of $40,000. If the firm does this project, $30,000 in net working capital will be required, which...
You are evaluating a capital project for equipment with a total installed cost of $750,000. The equipment has an estimated life of 30 years, with an expected salvage value at the end of the project of $50,000. The project will be depreciated via simplified straight-line depreciation method. In addition, a working capital investment of $5,000 is required. The project replaces an old piece of equipment which is currently in service and is fully depreciated, but has an expected after-tax salvage...
please do not round until the end answer only 7,8,9 please 12 XYZ Company is considering whether a project requiring the purchase of new equipment is worth investing. The cost of a new machine is $340,000 including shipping and installation. The project will increase annual revenues by $400,000 and annual costs by $100,000. The machine will be depreciated via straight-line depreciation for three years to a salvage value of $40,000. If the firm does this project, $30,000 in net working...
1- You are evaluating a capital project for equipment with a total installed cost of $750,000. The equipment has an estimated life of 30 years, with an expected salvage value at the end of the project of $50,000. The project will be depreciated via simplified straight-line depreciation method. In addition, a working capital investment of $5,000 is required. The project replaces an old piece of equipment which is currently in service and is fully depreciated, but has an expected after-tax...
1- You are a part of a finance team in a firm, and you were asked by your boss to estimate the annual cash flows of a project. You estimated that the annual sales and costs of this project is $150,000 and $25,000 respectively. In order to start the project, the firm needs to invest in $300,000 in new equipment including shipping and installation, and $30,000 in working capital. The life of this asset is 3 years, and the project...
CSC is evaluating a new project to produce encapsulators. The initial investment in plant and equipment is $500,000. Sales of encapsulators in year 1 are forecasted at $200,000 and costs at $100,000. Both are expected to increase by 10% a year in line with inflation. Profits are taxed at 35%. Working capital in each year consists of inventories of raw materials and is forecasted at 20% of sales in the following year. The project will last five years and the...
Telecom Italia is considering the investment in a capital project. The initial cost in year 0 is $130,000 to be depreciated straight over 5 years to an expected salvage value of $15,000. The firm’s tax rate is 35% and it has a 10% cost of capital (the firm's discount rate, or "hurdle" rate). For this project an additional investment in working capital of $12,000 is required and it will be recovered in full at the end of the project’s life....
a) $2,560,000 b) $2,440,000 c) $2,454,700 d) $2,447,350 e) $2,432,650 1. Wellington Corporation's latest capital investment will require them to purchase new, advanced production machines The machines cost $8,000,000. They have a 5-year class life, and will be depreciated using simplified straight-line. The firm's corporate tax rate is 21%. The incremental cash inflows expected over the 5-year life of the project are $2,800.000 per year. and cash expenses are $800,000 per year. In addition, the new machines will reduce defects...
Louie’s Leisure Products is considering a project which will require the purchase of $1.3 million in new equipment. Shipping and installation will be an additional $100,000. For tax purposes, the equipment will be depreciated straight-line to a salvage value of $175,000 over the 7-year life of the project. The expected sales from this project is 1.2 million a year. Net working capital equal to 20 percent of sales will be required to support the project. What is the depreciation expense...