Question

Adams Company sells lamps and other lighting fixtures. The purchasing department manager prepared the following inventory purchases budget. Adams's policy is to maintain an ending inventory balance equal to 15 percent of the following month's cost of goods sold. April's budgeted cost of goods sold is $83,000. Required a. Complete the inventory purchases budget by filling in the missing amounts. b. Determine the amount of cost of goods sold the company will report on its first quarter pro forma income statement. c. Determine the amount of ending inventory the company will report on its pro forma balance sheet at the end of the first quarter. Complete this question by entering your answers in the tabs below. Req A Req B and C Complete the inventory purchases budget by filling in the missing amounts. March $ 63,000 Inventory Purchases Budget January February Budgeted cost of goods sold $ 53,000 $ 57,000 Plus: Desired ending inventory 8,550 Inventory needed 61,550 Less: Beginning inventory 7,950 Required purchases (on account) $ 53,600

Answer 1

Required A Inventory Purchases Budget January February March Budgeted Cost of goods sold $53,000 $57,000 $63,000 Plus: Desired ending inventory $8,550 $9,450 $12,450 Inventory needed $61,550 $66,450 $75,450 Less: Beginning inventory $7,950 $8,550 $9,450 Required purchases (on account) $53,600 $57,900 $66,000 9,450 = 63,000*15% 12,450 = 83,000*15% Required B and C b. Cost of goods sold c. Ending inventory $173,000 (53,000+57,000+63,000) $12,450

*Please give ratings to my answer.