Question

The City of Pfeiffer starts the year of 2017 with the general fund and an enterprise fund. The general fund has two activities: education and parks/recreation. For convenience, assume that the general fund holds $123,000 cash and a new school building costing $1 million. The city utilizes straight-line depreciation. The building has a 20-year life and no salvage value. The enterprise fund has $62,000 cash and a new $600,000 civic auditorium with a 30-year life and no salvage value. The enterprise fund monitors just one activity, the rental of the civic auditorium for entertainment and other cultural affairs.

The following transactions for the city take place during 2017. Assume that the city’s fiscal year ends on December 31.

1. Decides to build a municipal park and transfers $70,000 into a capital projects fund and immediately expends $20,000 for a piece of land. The creation of this fund and this transfer were made by the highest level of government authority.

2. Borrows $110,000 cash on a long-term bond for use in creating the new municipal park.

3. Assesses property taxes on the first day of the year. The assessment, which is immediately enforceable, totals $600,000. Of this amount, $510,000 will be collected during 2017 and another $50,000 is expected in the first month of 2018. The remainder is expected about halfway through 2018.

4. Constructs a building in the park in (b) for $80,000 cash so that local citizens can play basketball and other sports. It is put into service on July 1 and should last 10 years with no salvage value.

5. Builds a sidewalk around the new park for $10,000 cash and puts it into service on July 1. It should last for 10 years, but the city plans to keep it up to a predetermined quality level so that it will last almost indefinitely.

6. Opens the park and charges an entrance fee of only a token amount so that it records the park, therefore, in the general fund. Collections during this first year total $8,000.

7. Buys a new parking deck for $200,000, paying $20,000 cash and signing a long-term note for the rest. The parking deck, which is to go into operation on July 1, is across the street from the civic auditorium and is considered part of that activity. It has a 20-year life and no salvage value.

8. Receives a $100,000 cash grant for the city school system that must be spent for school lunches for the poor. Appropriate spending of these funds is viewed as an eligibility requirement of this grant. During the current year, $37,000 of the amount received was properly spent.

9. Charges students in the school system a total fee of $6,000 for books and the like. Of this amount, 90 percent is collected during 2017 with the remainder expected to be collected in the first few weeks of 2018.

10. Buys school supplies for $22,000 cash and uses $17,000 of them. The general fund uses the purchases method.

11. Receives a painting by a local artist to be displayed in the local school. It qualifies as a work of art, and officials have chosen not to capitalize it. The painting has a value of $80,000. It is viewed as inexhaustible.

12. Transfers $20,000 cash from the general fund to the enterprise fund as a capital contribution.

13. Orders a school bus for $99,000.

14. Receives the school bus and pays an actual cost of $102,000. The bus is put into operation on October 1 and should last for five years with no salvage value.

15. Pays salaries of $240,000 to school teachers. In addition, owes and will pay $30,000 during the first two weeks of 2018. Vacations worth $23,000 have also been earned but will not be taken until July 2018.

16. Pays salaries of $42,000 to city auditorium workers. In addition, owes and will pay $3,000 in the first two weeks of 2018. Vacations worth $5,000 have also been earned but will not be taken until July 2018.

17. Charges customers $130,000 for the rental of the civic auditorium. Of this balance, collected $110,000 in cash and will collect the remainder in April 2018.

18. Pays $9,000 maintenance charges for the building and sidewalk in (d) and (e).

19. Pays $14,000 on the bond in (b) on the last day of 2017: $5,000 principal and $9,000 interest.

20. Accrues interest of $13,000 on the note in (g) as of the end of 2017, an amount that it will pay in June 2018.

21. Assumes that a museum that operates within the city is a component unit that will be discretely presented. The museum reports to city officials that it had $42,000 of direct expenses this past year and $50,000 in revenues from admission charges. The only assets that it had at year-end were cash of $24,000, building (net of depreciation) of $300,000, and a long-term liability of $210,000.

Prepare the 2017 government-wide financial statements for this city. Assume the use of the modified approach.

CITY OF PFEIFFER Statement of Activities Government-Wide Financial Statements Year Ending December 31, 2017 Net (Expenses)/Revenues Expenses Program Grants and Governmental Business-Type Revenues Gifts Total Component Unit $ 0 $ 0 01 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ Governmental activities: Education Parks and recreation Total for governmental activities Business-type activities: Civic auditorium | Total for primary government Component unit: Museum General revenues: Property taxes Transfers Total general revenues and transfers Change in net assets Net assets, beginning of year Net Assets, end of Year $ 0 0 $ $ 0 0 $ $ 0 0 0 $ 0 $ 0 $ 0 $ 0

Answer 1

ANSWER

city of Pfeiffer Statement of Activities 188 189 Government -wide Financial Statements 190 191 December 31,2017 192 Net Expenses/Revenues Program Revenues Grants & Gifts Total Expenses omponent Unt Business Type Governmental 193 194 Governmental Activities 195 Education 482,100 6,000 117.000 (359,100) (359,100) (14,000) 22,000 (14,000) (373,100) Parks & Recreationnn 8,000 196 Total for Governmental Activities (373,100) 197 504,100 14,000 117,000 198 Business Type Activities 199 200 201 Civic Auditorium 88,000 130,000 0 42,000 (331,100) Total for Primary Government 592,100 144,000 (373,100) 117,000 42,000 202 203 204 Component Unit; Museum 50,000 42,000 8,000 205 General Revenues Property Taxes Transfers 206 600000 600000 20000 0 207 -20000 Total General Revenues and Transfers 20000 208 580000 600000 209 Change in Net assets 206900 62000 268900 8,000 Nt Assets, Beginning of Year 1785000 210 1123000 662000 106,000 Net Assets, end of Year 211 1,329,900 724,000 ACtivatewndows Go to PC settinas to activate Windowws 2,053,900 114,000 212

City of Pfeiffer Statement of Net Position Government-Wide Financial Statements December 31,2017 Governmental Business Type Total Component Activities Unit Activities Assets Cash 432,400 302,400 130,000 24000 Prperty Tax Receivable 90,000 90,000 School Fees Receivable 600 600 Rent Receivable 20,000 20,000 Supplies 5,000 5,000 Land 20,000 20,000 Sidewalk 10,000 10,000 School Bus 96,900 96,900 Parking Deck (net) Buildings (net) 195,000 195,000 1,026,000 580,000 1,606,000 300,000 Total Assets 1,550,900 925,000 2,475,900 1,550,900 Liabilities Salary Payable 33,000 30,000 3,000 Vacation Payable 23,000 5,000 28,000 Interest Payable 13,000 13,000 Defered Revenues 63,000 63,000 Bonds & Notes Payable 105,000 180,000 285,000 210000 Total Liabilities 422,000 221,000 201,000 210,000 Net Position Capital Assets Less related Debt 1,047,900 582,000 1,629,900 90000 24000 Unrestricted 282,000 142,000 424,000 Total Net Assets 114,000 1,329,900 724,000 2,053,900

===========================================

DEAR STUDENT,

If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive ratings

*****************THANK YOU****************