1) Statement showing Net cash provided by/used by Operating Activities
Net Income | 65 |
Adjsutments to reconcile net income to net cash provided by/used by operating activities:- | |
Add: Depreciation Exp. [Acc. Dep. Bal 2011-(Acc. Dep. Bal. 2010-Acc Dep. on Equipment sold)] ($82-$68+$10) | 24 |
Less: Gain on sale of investments | -7 |
Add: Loss on sale of equipment | 5 |
Less: Increase in Accounts Receivable ($344-$255) | -89 |
Add: Decrease in Inventory ($235-$184) | 51 |
Less: Increase in Prepaid Expenses ($34-$32) | -2 |
Add: Increase in Accounts Payable ($314-$238) | 76 |
Less: Decrease in Accrued Liabilities ($93-$83) | -10 |
Add: Increase in Income taxes payable ($84-$75) | 9 |
Net Cash provided by/used by Operating Activities | 122 |
Therefore the net cash provided by operating activities is $122.
2) Groton Company
Statement of Cash Flows-Indirect Method
For the year ended December 31, 2016 (Amounts in $)
Operating Activities: | ||
Net cash provided by Operating Activities (A) | 122 | |
Investing Activities: | ||
Sale of Equipment | 26 | |
Sale of Investments | 13 | |
Purchase of Equipment (PPE Bal. 2011-PPE Bal. 2010+Cost of Equipment Sold) ($535-$456+$41) | -120 | |
Net Cash used in Investing Activities (B) | -81 | |
Financing Activities: | ||
Issue of Bonds Payable ($224-$198) | 26 | |
Repurchase of Common Stock | -39 | |
Cash Dividends (Retained Earnings Bal. 2010+Net Income-Retained Earning Bal. 2011) ($143+$65-$169) | -39 | |
Net Cash used in Financing Activities (C) | -52 | |
Net Increase or Decrease in Cash (A+B+C) | -11 | |
Cash Balance, January 1, 2011 | 19 | |
Cash Balance, December 31, 2011 | 8 |
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet...
43) Autry Corporation's balance sheet and income statement appear below Comparative Balance Sheet Ending Balance Begining Balance 33 $ 26 67 154 673 199 315 358 $ $12 520 293 227 $ 386 Assets Current assets Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Beginning Balance Balance Assets Current assets: Cash and cash equivalents $ 52 $ 107 Accounts receivable 770 705 Inventory 715 662 Total current assets 1,537 1,474 Property, plant, and equipment 1,635 1,601 Less accumulated depreciation 848 690 Net property, plant, and 787 911 equipment Total assets $2,324 $2,385 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance $ $ 41 660 660 1,361 1,525 782 743 85 606 618 1,309 1,502 657 845 $2,104 $ 2,154 Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable...
Marbry Corporation's balance sheet and income statement appear below: Comparative Balance Sheet Ending Beginning Balance Balance $ 60 48 80 188 540 276 264 $ 452 $ 44 63 63 170 530 263 267 $437 Assets: Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable...
Marbry Corporation's balance sheet and income statement appear below: Comparative Balance Sheet Ending Beginning Balance Balance $ 42 49 62 153 470 262 Assets: Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable $ 35 54 54 143 440 254 186 208 $361 $329 $...
Hirshberg Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 42,000 $ 31,000 Accounts receivable 22,000 18,000 Inventory 66,000 70,000 Total current assets 130,000 119,000 Property, plant, and equipment 401,000 377,000 Less accumulated depreciation 207,000 177,000 Net property, plant, and equipment 194,000 200,000 Total assets $ 324,000 $ 319,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 15,000 $ 17,000 Accrued liabilities 45,000 38,000 Income taxes payable...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 54 $ 111 Accounts receivable 790 723 Inventory 725 670 Total current assets 1,569 1,504 Property, plant, and equipment 1,655 1,619 Less accumulated depreciation 860 696 Net property, plant, and equipment 795 923 Total assets $ 2,364 $ 2,427 Liabilities and Stockholders' Equity Current liabilities: Accounts...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 46 $ 95 Accounts receivable 710 651 Inventory 685 638 Total current assets 1,441 1,384 Property, plant, and equipment 1,575 1,547 Less accumulated depreciation 812 672 Net property, plant, and equipment 763 875 Total assets $ 2,204 $ 2,259 Liabilities and Stockholders' Equity Current liabilities: Accounts...
help A comparative balance sheet and an income statement for Burgess Company are given below. Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance $ 43 680 670 1,393 1,545 794 $ 89 624 626 1,339 1,520 663 857 $ 2, 196 751 $2,144 Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Current liabilities:...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance $ 56 810 735 601 $ 115 741 678 1,534 1,637 702 935 $ 2,469 675 803 $ 2,404 Assets Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable...