a.
Differential Analysis
Continue King Cola (Alt. 1) or Discontinue King Cola (Alt. 2)
January 21
Continue King Cola (Alternative 1) Discontinue King Cola ( Alternative 2) Differential effect ( Alternative 2) Revenues $ 234000 $ 0 - $ 234000 Costs : Variable cost of goods sold - 94830 * 0 94830 Variable operating expenses - 117450 ** 0 117450 Fixed costs - 41720 *** - 41720 0 Income (loss) - $ 20000 - $ 41720 - $ 21720 * ( 1 - 13%) * $109000 ** ( 1 - 19% ) * $145000 *** ( 13% * $109000) + ( 19% * $145000)b. King cola should be retained . As indicated by the differential analysis in part (a) , the income would decrease by $21720 if the product were discontinued.
Week 11 Chapter 25 Assignmentelbook Show Me How Differential Nnalysis for a Discontinued Product A condensed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage Inc. indicated the following for King Cola for the past Sales Cost of goods sold $234,600 109,000 $125,600 142,000 Gross profit Operating expenses Loss from operations $(16,400) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 22% of the operating expenses are fixed. Since King Cola is only one of many pre costs and that...
Differential Analysis Report for a Discontinued Product A condensed income statement by product line for British Beverage Inc. indicated the following for King Cola for the past year: Sales $233,900 Cost of goods sold (108,000) Gross profit $125,900 Operating expenses (142,000) Operating loss $(16,100) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 20% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $236,700 Cost of goods sold (109,000) Gross profit $127,700 Operating expenses (142,000) Operating loss $(14,300) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $236,800 Cost of goods sold (109,000) Gross profit $127,800 Operating expenses (144,000) Operating loss $(16,200) It is estimated that 13% of the cost of goods sold represents fixed factory overhead costs and that 21% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $233,800 Cost of goods sold 109,000 Gross profit $124,800 Operating expenses 146,000 Loss from operations $(21,200) It is estimated that 13% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $234,900 Cost of goods sold 109,000 Gross profit $125,900 Operating expenses 143,000 Loss from operations $(17,100) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 21% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past yeat: Sales Cost of goods sold Gross profit Operating expenses Loss from operations It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially...
Differential Analysisfor a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $234,600 Cost of goods sold 112,000 Gross profit $122,600 Operating expenses 145,000 Loss from operations $(22,400) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $15,000,000 Cost of goods sold (10,800,000) Gross profit $4,200,000 Operating expenses (8,000,000) Operating loss $(3,800,000) It is estimated that 30% of the cost of goods sold represents fixed factory overhead costs and that 25% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: $237,800 Sales Cost of goods sold 108,000 Gross profit $129,800 Operating expenses 143,000 Loss from operations $(13,200) It is estimated that 16% of the cost of goods sold represents fixed factory overhead costs and that 20% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed...