Question

The following is the ending balances of accounts at December 31, 2018 for the Valley Pump Corporation.

Account Title	Debits		Credits
Cash	34,000
Accounts receivable	74,000
Inventories	99,000
Interest payable			19,000
Marketable securities	62,000
Land	138,000
Buildings	345,000
Accumulated depreciation—buildings			109,000
Equipment	93,000
Accumulated depreciation—equipment			34,000
Copyright (net of amortization)	21,000
Prepaid expenses (next 12 months)	41,000
Accounts payable			74,000
Deferred revenues (next 12 months)			29,000
Notes payable			295,000
Allowance for uncollectible accounts			9,000
Common stock			290,000
Retained earnings			48,000
Totals	907,000		907,000

Additional information:

The $138,000 balance in the land account consists of $109,000 for the cost of land where the plant and office buildings are located. The remaining $29,000 represents the cost of land being held for speculation.

The $62,000 in the marketable securities account represents an investment in the common stock of another corporation. Valley intends to sell one-half of the stock within the next year.

The notes payable account consists of a $118,000 note due in six months and a $177,000 note due in three annual installments of $59,000 each, with the first payment due in August of 2019.

Required:
Prepare a classified balance sheet for the Valley Pump Corporation at December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)

Answer 1

VALLEY PUMP CORPORATION
Balance Sheet
At December 31, 2018
Assets
Current assets
Cash		34000
Marketable securities		31000
Accounts receivable	74000
Allowance for uncollectible accounts	-9000	65000
Inventories		99000
Prepaid expenses		41000
Total current assets			270000
Investments
Land		29000
Marketable securities		31000
Total investments			60000
Property, plant, and equipment
Land		109000
Buildings	345000
Accumulated depreciation-buildings	-109000	236000
Equipment	93000
Accumulated depreciation-equipment	-34000	59000
Total property, plant, and equipment			404000
Intangible assets
Copyrights			21000
Total assets			755000
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable		74000
Notes payable ($118000 + $59000)		177000
Interest payable		19000
Deferred revenues		29000
Total current liabilities			299000
Long-term liabilities
Notes payable ($59000 x 2)			118000
Total liabilities			417000
Shareholders' equity
Common stock		290000
Retained earnings		48000
Total shareholders' equity			338000
Total liabilities and shareholders' equity			755000