3.
Miller Company | ||
Contribution Income Statement | ||
Total | Per Unit | |
Sales ( 39,480 units ) | $402,696 | $10.20 |
Variable expenses | $236,880 | $6.00 |
Contribution margin | $165,816 | $4.20 |
Fixed expenses | $54,000 | |
Net operating Income | $111,816 |
Sales units = 42,000 - 6% = 39,480 units.
Selling price = $9 per unit + $1.20 per unit = $10.20 per
unit.
Fixed expenses = $47,000 + $7,000 = $54,000.
Variable expenses = $6 per unit ( it will remain the same as
before).
4.
Miller Company | ||
Contribution Income Statement | ||
Total | Per Unit | |
Sales ( 38,220 units ) | $412,776 | $10.80 |
Variable expenses | $244,608 | $6.40 |
Contribution margin | $168,168 | $4.40 |
Fixed expenses | $47,000 | |
Net operating Income | $121,168 |
Sales units = 42,000 units - 9% = 38,220 units.
Selling price per unit = $9 per unit + 20% = $10.80 per unit.
Variable expenses per unit = $6 + $0.40 = $6.40 per unit.
Miller Company's most recent contribution format income statement is shown below: Total 1 $378,000 252,000 126,000...
Miller Company's most recent contribution format income statement is shown below: Sales (32.000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $224,000 128,000 96,000 47,000 $ 49,000 Per Unit $7.00 4.00 $3.00 Required: Prepare a new contribution format income statement under each of the following conditions (consider each case independently): (Do not round intermediate calculations. Round your "Per unit" answers to 2 decimal places.) 1. The number of units sold increases by 12%. Per Unit Miller Company...
Miller Company's most recent contribution format income statement is shown below: Sales (39,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $234,000 117,000 117,000 41,000 $ 76,000 Per Unit $6.00 3.00 $3.00 Required: Prepare a new contribution format income statement under each of the following conditions (consider each case independently): (Do not round intermediate calculations. Round your "Per unit" answers to 2 decimal places.) 1. The number of units sold increases by 17%. Miller Company Contribution Income...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (36,000 units) $ 252,000 $ 7.00 Variable expenses 144,000 4.00 Contribution margin 108,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 64,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 11%? 2. What is the revised net operating income if the selling price decreases by $1.40 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (36,000 units) $ 252,000 $ 7.00 Variable expenses 144,000 4.00 Contribution margin 108,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 64,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 11%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...
Miller Company's contribution format income statement for the most recent month is shown below: Total $ 320,000 200,000 Sales (40,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Per Unit $8.00 5.00 $3.00 120,000 49,000 $ 71,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 15%? 2. What is the revised net operating income if the selling price decreases by $1.40 per unit and the number of units...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (42,000 units) $420,000 (total) $10.00 (per unit) Variable expenses 294,000 7.00 Contribution margin 126,000 $ 3.00 Fixed expenses 42,000 Net operating income $84,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 13%? 2. What is the revised net operating income if the selling price decreases by $1.40 per unit and the number...
Miller Company's contribution format income statement for the most recent month is shown below: Sales (40,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $ 280,000 160,000 120,000 41,000 $ 79,000 Per Unit $ 7.00 4.00 $3.00 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.30 per unit and the number of...
Miller Company's contribution format income statement for the most recent month is shown below: Total $ 351,000 234,000 Sales (39,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Per Unit $ 9.00 6.00 $ 3.00 117,000 41,000 $ 76,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.30 per unit and the number...
Miller Company's most recent contribution format income statement is shown below: Sales (43,000 units) Variable expenses Total $387,000 258,000 Per Unit $9.00 6.00 Contribution margin Fixed expenses $3.00 129,000 48,000 Net operating income $ 81,000 Required: Prepare a new contribution format income statement under each of the following conditions (consider each case independently): (Do not round intermediate calculations. Round your "Per unit" answers to 2 decimal places.) 1. The number of units sold increases by 12%. Miller Company Contribution Income...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (42,000 units) $ 336,000 $ 8.00 Variable expenses 210,000 5.00 Contribution margin 126,000 $ 3.00 Fixed expenses 42,000 Net operating income $ 84,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 15%? 2. What is the revised net operating income if the selling price decreases by $1.50 per unit and the number...