Consider the case of Rydell Engineering:
Rydell Engineering is evaluating a proposed capital budgeting project that will require an initial investment of $124,000. The project is expected to generate the following net cash flows:
Year |
Cash Flow |
---|---|
Year 1 | $38,200 |
Year 2 | $50,600 |
Year 3 | $45,300 |
Year 4 | $42,400 |
Assume the desired rate of return on a project of this type is 10%. What is the net present value of this project? (Note: Do not round your intermediate calculations.)
A) $26,719.70
B) –$15,358.30
C) $15,539.79
D) $7,505.40
Suppose Rydell Engineering has enough capital to fund the project, and the project is not competing for funding with other projects. Should Rydell Engineering accept or reject this project?
A) Reject the project
B) Accept the project
Solution: | |||
1st | Answer is C) | $15,539.79 | |
2nd | Answer is B) | Accept the project | |
The project should be accepted as its Net present value of all cash flow is positive means it is able to generate more cash than its required rate of return of 10% as the cash flows of the project is already discounted at 10% . And there is no limitation of capital so it would not affect other project by accepting this project . | |||
Notes: | |||
Working Notes: | |||
We calculate net present value the project as follows: | |||
I | II | III = I x II | |
Year | Cash flows | PVF @ 10% required rate of returns | Present Value |
0 | -124,000 | 1 | -124,000.00 |
initial outflows so -ve | |||
1 | 38200 | 0.909090909 | 34,727.27 |
2 | 50600 | 0.826446281 | 41,818.18 |
3 | 45300 | 0.751314801 | 34,034.56 |
4 | 42400 | 0.683013455 | 28,959.77 |
Net present Value | 15,539.79 | ||
Notes: PVF is calculated @ r% = 1/(1+r%)^n where n is the period for which PVF is calculated. For year 1 and required rate of return 10% = 1/(1 + 10%)^1 | |||
Please feel free to ask if anything about above solution in comment section of the question. |
Consider the case of Rydell Engineering: Rydell Engineering is evaluating a proposed capital budgeting project that...
4. Net present value method Underwood Corp. is evaluating a proposed capital budgeting project that will require an initial investment of $168,000. The project is expected to generate the following net cash flows: Year AW N< 2 Cash Flow $44,800 $51,700 $48,600 $47,900 Assume the desired rate of return on a project of this type is 11%. The net present value of this project is -25,096.03 r projects. Should Underwood Suppose Underwood Corp. has enough capital to fund the project,...
3. Net present value method Consider the case of Darling Enterprises: Darling Enterprises is evaluating a proposed capital budgeting project that will require an initial investment of $128,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $38,800 Year 2 Year 3 Year 4 $50,700 $45,600 $42,900 Assume the desired rate of return on a project of this type is 9%. What is the net present value of this project? (Note: Do not...
3. Net present value method Aa AaE Consider the case of Sutherland Enterprises: Sutherland Enterprises is evaluating a proposed capital budgeting project that will require an initial investment of $164,000. The project is expected to generate the following net cash flows: Cash Flow Year $44,200 Year 1 Year 2 $51,600 $48,300 Year 3 $47,400 Year 4 Assume the desired rate of return on a project of this type is 11%. What is the net present value of this project? -$15,760.07...
Suppose Pheasant Pharmaceuticals is evaluating a proposed capital budgeting project (project Beta) that will require an initial investment of $2,225,000. The project is expected to generate the following net cash flows: Year Year 1 Year 2 Year 3 Year 4 Cash Flow $325,000 $450,000 $500,000 $500,000 Pheasant Pharmaceuticals's weighted average cost of capital is 9%, and project Beta has the same risk as the firm's average project. Based on the cash flows, what is project Beta's NPV? $1,417,225 O -$807,775...
Suppose Fuzzy Button Clothing Company is evaluating a proposed capital budgeting project (project Beta) that will require an initial investment of $3,000,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $350,000 Year 2 $475,000 Year 3 $400,000 Year 4 $475,000 Fuzzy Button Clothing Company's weighted average cost of capital is 7%, and project Beta has the same risk as the firm's average project. Based on the cash flows, what is project Beta's...
Suppose Hungry Whale Electronics is evaluating a proposed capital budgeting project (project Alpha) that will require an initial investment of $400,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $375,000 Year 2 $450,000 Year 3 $450,000 Year 4 $450,000 Hungry Whale Electronics’s weighted average cost of capital is 8%, and project Alpha has the same risk as the firm’s average project. Based on the cash flows, what is project Alpha’s net present...
Suppose Black Sheep Broadcasting Company is evaluating a proposed capital budgeting project (project Beta) that will require an initial Investment of $3,000,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 Year 2 Year 3 Year 4 $325,000 $500,000 $475,000 $400,000 Black Sheep Broadcasting Company's weighted average cost of capital is 10%, and project Beta has the same risk as the firm's average project. Based on the cash flows, what is project Beta's...
Suppose Hungry Whale Electronics is evaluating a proposed capital budgeting project (project Beta) that will require an initial investment of $2,225,000. The project is expected to generate the following net cash flows: Year Year 1 Year 2 Year 3 Cash Flow $325,000 $400,000 $400,000 $400,000 Year 4 Hungry Whale Electronics's weighted average cost of capital is 9%, and project Beta has the same risk as the firm's average project. Based on the cash flows, what is project Beta's NPV? O...
Suppose Green Caterpillar Garden Supplies Inc. is evaluating a proposed capital budgeting project (project Alpha) that will require an initial investment of $450,000. The project is expected to generate the following net cash flows: Year Year 1 Year 2 Year 3 Year 4 Cash Flow $325,000 $400,000 $475,000 $475,000 Green Caterpillar Garden Supplies Inc.'s weighted average cost of capital is 9%, and project Alpha has the same risk as the firm's average project. Based on the cash flows, what is...
Consider this case: Suppose Happy Dog Soap Company is evaluating a proposed capital budgeting project (project Alpha) that will require an initial investment of $550,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 Year 2 Year 3 Year 4 $325,000 $500,000 $450,000 $425,000 Happy Dog Soap Company's weighted average cost of capital is 9%, and project Alpha has the same risk as the firm's average project. Based on the cash flows, what...