Homework Answers
| STATEMENT OF CASH FLOWS [INDIRECT METHOD] | ||
| Cash flows from operating activities: | ||
| Net income | $ 163,020 | |
| Adjustments to reconcile net income to net cash provided by operations: | ||
| Depreciation | $ 46,100 | |
| Loss on disposal of equipment | $ 1,500 | |
| Unrealized gain on trading investments | $ (17,000) | |
| Increase in estimated inventory returns [2900-2300] | $ (600) | |
| Increase in accounts receivable [75500-41200] | $ (34,300) | |
| Increase in inventory [120500-92350] | $ (28,150) | |
| Decrease in prepaid expenses [27000-18600] | $ 8,400 | |
| Increase in acccounts payable [96500-71000] | $ 25,500 | |
| Increase in property tax payable [10200-6400] | $ 3,800 | |
| Increase in refund liability [1200-900] | $ 300 | $ 5,550 |
| Net cash from operating activities | $ 168,570 | |
| Cash flows from investing activities: | ||
| Purchase of equipment | $ (20,600) | |
| Sale of old equipment | $ 1,100 | |
| Net cash used by investing activities | $ (19,500) | |
| Cash flows from financing activities: | ||
| Repayment of bank loan [115250+30000-48000-70000+65400] | $ (92,650) | |
| Issue of common shares | $ 42,000 | |
| Common shares purchased and retired | $ (22,000) | |
| Payment of dividends [163020+108000-246000] | $ (25,020) | |
| Net cash used by financing activitites | $ (97,670) | |
| Net increase in cash | $ 51,400 | |
| Cash, January 1, 2021 | $ 47,000 | |
| Cash, December 31, 2021 | $ 98,400 | |
| Note: | ||
| Non cash investing and financing activities: | ||
| Equipment costing $86,000 was purchased for $20600 cash and $65,400 by long | ||
| term bank loan. |
Add Answer to:
The statement of income and unclassified statement of financial position for Sheridan, Inc. follow: SHERIDAN, INC....
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement...
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 Cash $100,000 Held for trading investments 120,000 Accounts receivable 76,000 Inventory 122,700 Prepaid expenses 19,000 Property, plant, and equipment 316,000 Accumulated depreciation (47,000) Total assets $706,700 Liabilities and Shareholders' Equity Accounts payable $93,500 Accrued liabilities 12,000 Bank loan payable 131,200 Common shares 220,000 Retained earnings 250,000 Total liabilities and shareholders' equity $706,700 2017 $48,500 114,500 42,700 94,550...
The income statement and unclassified statement of financial position for Sandhill, Inc. follow: SANDHILL, INC. Statement...
The income statement and unclassified statement of financial position for Sandhill, Inc. follow: SANDHILL, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $99,400 $48,800 Held for trading investments 123,000 112,500 Accounts receivable 79,500 41,900 Inventory 122,100 94,500 Prepaid expenses 18,500 28,200 Property, plant, and equipment 314,000 284,500 Accumulated depreciation (45,500 ) (53,800 ) Total assets $711,000 $556,600 Liabilities and Shareholders’ Equity Accounts payable $97,000 $73,900 Accrued liabilities 11,600 7,700 Bank loan payable 127,400 180,500 Common shares 230,000...
P13-12A The income statement and unclassified statement of financial position for E-Perform, Inc. follow: E-PERFORM, INC....
P13-12A The income statement and unclassified statement of financial position for E-Perform, Inc. follow: E-PERFORM, INC. Statement of Financial Position December 31 2017 2018 Assets Cash $ 97,800 Held for tradinginvestments 128,000 Accounts receivable 75,800 Inventory 122.500 Prepaid expenses 18,400 Equipment 270,000 Accumulated depreciation (50.000) Total assets $662,500 Liabilities and Shareholders' Equity Accounts payable $ 93,000 Accrued liabilities 11,500 Bank loan payable 110,000 Common shares 200,000 Retained earnings 248.000 Total liabilities and shareholders' equity $662,500 E-PERFORM, INC. Income Statement Year...
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December...
The comparative, unclassified statement of financial position
for Ivanhoe Ltd. shows the following balances at December
31:
Ivanhoe
Ltd.
Statement of Financial Position
December 31
Assets
2018
2017
Cash
$ 18,000
$ 39,000
Term deposits (maturing in 60
days)
0
41,000
Accounts receivable
78,000
41,000
Inventory
104,000
73,000
Land
185,000
230,000
Buildings
902,000
525,000
Accumulated
depreciation—buildings
(137,000
)
(191,000
)
Equipment
104,000
74,000
Accumulated
depreciation—equipment
(38,000
)
(19,000
)
Total assets
$1,216,000
$813,000
Liabilities and
Shareholders’ Equity
Accounts payable
$...
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December...
The comparative, unclassified statement of financial position
for Ivanhoe Ltd. shows the following balances at December
31:
Ivanhoe
Ltd.
Statement of Financial Position
December 31
Assets
2018
2017
Cash
$ 16,000
$ 38,000
Term deposits (maturing in 60
days)
0
46,000
Accounts receivable
77,000
40,000
Inventory
104,000
68,000
Land
187,000
234,000
Buildings
908,000
529,000
Accumulated
depreciation—buildings
(134,000
)
(188,000
)
Equipment
96,000
67,000
Accumulated
depreciation—equipment
(39,000
)
(21,000
)
Total assets
$1,215,000
$813,000
Liabilities and
Shareholders’ Equity
Accounts payable
$...
he comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December...
he comparative, unclassified statement of financial position for
Ivanhoe Ltd. shows the following balances at December 31:
Ivanhoe
Ltd.
Statement of Financial Position
December 31
Assets
2018
2017
Cash
$ 16,000
$ 38,000
Term deposits (maturing in 60
days)
0
46,000
Accounts receivable
77,000
40,000
Inventory
104,000
68,000
Land
187,000
234,000
Buildings
908,000
529,000
Accumulated
depreciation—buildings
(134,000
)
(188,000
)
Equipment
96,000
67,000
Accumulated
depreciation—equipment
(39,000
)
(21,000
)
Total assets
$1,215,000
$813,000
Liabilities and
Shareholders’ Equity
Accounts payable
$...
can you expain with steps? The comparative, unclassified statement of financial position for Sunland Ltd. shows...
can
you expain with steps?
The comparative, unclassified statement of financial position for Sunland Ltd. shows the following balances at December 31: Cash $0 Sunland Ltd. Statement of Financial Position December 31 Assets 2018 2017 $ 43,000 Accounts receivable 22,000 37,000 Inventory 35,000 57,000 Land 96,000 105,000 Buildings 523,000 259,000 Accumulated depreciation-buildings (72,000) (104,000) Equipment 75,000 38,000 Accumulated depreciation-equipment (12,000) (6,000) Total assets $710,000 $386,000 Liabilities and Shareholders' Equity Bank overdraft $0 $11,000 Accounts payable $ 42,000 $ 21,000 Income...
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December...
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31: Ivanhoe Ltd. Statement of Financial Position December 31 Assets 2018 2017 Cash $ 16,000 $ 38,000 Term deposits (maturing in 60 days) 0 46,000 Accounts receivable 77,000 40,000 Inventory 104,000 68,000 Land 187,000 234,000 Buildings 908,000 529,000 Accumulated depreciation—buildings (134,000 ) (188,000 ) Equipment 96,000 67,000 Accumulated depreciation—equipment (39,000 ) (21,000 ) Total assets $1,215,000 $813,000 Liabilities and Shareholders’ Equity Accounts payable $...
* Question 6 The comparative unclassified statement of financial position for Sunland Ltd. follows: SUNLAND LTD....
* Question 6 The comparative unclassified statement of financial position for Sunland Ltd. follows: SUNLAND LTD. Statement of Financial Position December 31 Assets 2018 Cash $54,000 Accounts receivable 85,000 Inventory 182,000 Long-term investments 79,000 Equipment 265,000 Accumulated depreciation (65,000) Total assets $600,000 2017 $29,000 74,500 195,500 110,000 156,000 (33,000) $532,000 Liabilities and Shareholders' Equity Accounts payable $36,000 Bank loan payable 126,000 Common shares 219,000 Retained earnings 219,000 Total liabilities and shareholders' equity $600,000 $ 45,000 184,000 171,000 132,000 $532,000 Additional...
* Question 6 The comparative unclassified statement of financial position for Sunland Ltd. follows: SUNLAND LTD....
* Question 6 The comparative unclassified statement of financial position for Sunland Ltd. follows: SUNLAND LTD. Statement of Financial Position December 31 Assets 2018 Cash $54,000 Accounts receivable 85,000 Inventory 182,000 Long-term investments 79,000 Equipment 265,000 Accumulated depreciation (65,000) Total assets $600,000 2017 $29,000 74,500 195,500 110,000 156,000 (33,000) 5532,000 Liabilities and Shareholders' Equity Accounts payable $36,000 Bank loan payable 126,000 Common shares 219,000 Retained eamings 219,000 Total liabilities and shareholders' equity $600,000 $ 45,000 184,000 171,000 132,000 $532,000 Additional...
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 Cash $100,000 Held for trading investments 120,000 Accounts receivable 76,000 Inventory 122,700 Prepaid expenses 19,000 Property, plant, and equipment 316,000 Accumulated depreciation (47,000) Total assets $706,700 Liabilities and Shareholders' Equity Accounts payable $93,500 Accrued liabilities 12,000 Bank loan payable 131,200 Common shares 220,000 Retained earnings 250,000 Total liabilities and shareholders' equity $706,700 2017 $48,500 114,500 42,700 94,550...
P13-12A The income statement and unclassified statement of financial position for E-Perform, Inc. follow: E-PERFORM, INC. Statement of Financial Position December 31 2017 2018 Assets Cash $ 97,800 Held for tradinginvestments 128,000 Accounts receivable 75,800 Inventory 122.500 Prepaid expenses 18,400 Equipment 270,000 Accumulated depreciation (50.000) Total assets $662,500 Liabilities and Shareholders' Equity Accounts payable $ 93,000 Accrued liabilities 11,500 Bank loan payable 110,000 Common shares 200,000 Retained earnings 248.000 Total liabilities and shareholders' equity $662,500 E-PERFORM, INC. Income Statement Year...
The comparative, unclassified statement of financial position
for Ivanhoe Ltd. shows the following balances at December
31:
Ivanhoe
Ltd.
Statement of Financial Position
December 31
Assets
2018
2017
Cash
$ 18,000
$ 39,000
Term deposits (maturing in 60
days)
0
41,000
Accounts receivable
78,000
41,000
Inventory
104,000
73,000
Land
185,000
230,000
Buildings
902,000
525,000
Accumulated
depreciation—buildings
(137,000
)
(191,000
)
Equipment
104,000
74,000
Accumulated
depreciation—equipment
(38,000
)
(19,000
)
Total assets
$1,216,000
$813,000
Liabilities and
Shareholders’ Equity
Accounts payable
$...
The comparative, unclassified statement of financial position
for Ivanhoe Ltd. shows the following balances at December
31:
Ivanhoe
Ltd.
Statement of Financial Position
December 31
Assets
2018
2017
Cash
$ 16,000
$ 38,000
Term deposits (maturing in 60
days)
0
46,000
Accounts receivable
77,000
40,000
Inventory
104,000
68,000
Land
187,000
234,000
Buildings
908,000
529,000
Accumulated
depreciation—buildings
(134,000
)
(188,000
)
Equipment
96,000
67,000
Accumulated
depreciation—equipment
(39,000
)
(21,000
)
Total assets
$1,215,000
$813,000
Liabilities and
Shareholders’ Equity
Accounts payable
$...
he comparative, unclassified statement of financial position for
Ivanhoe Ltd. shows the following balances at December 31:
Ivanhoe
Ltd.
Statement of Financial Position
December 31
Assets
2018
2017
Cash
$ 16,000
$ 38,000
Term deposits (maturing in 60
days)
0
46,000
Accounts receivable
77,000
40,000
Inventory
104,000
68,000
Land
187,000
234,000
Buildings
908,000
529,000
Accumulated
depreciation—buildings
(134,000
)
(188,000
)
Equipment
96,000
67,000
Accumulated
depreciation—equipment
(39,000
)
(21,000
)
Total assets
$1,215,000
$813,000
Liabilities and
Shareholders’ Equity
Accounts payable
$...
can
you expain with steps?
The comparative, unclassified statement of financial position for Sunland Ltd. shows the following balances at December 31: Cash $0 Sunland Ltd. Statement of Financial Position December 31 Assets 2018 2017 $ 43,000 Accounts receivable 22,000 37,000 Inventory 35,000 57,000 Land 96,000 105,000 Buildings 523,000 259,000 Accumulated depreciation-buildings (72,000) (104,000) Equipment 75,000 38,000 Accumulated depreciation-equipment (12,000) (6,000) Total assets $710,000 $386,000 Liabilities and Shareholders' Equity Bank overdraft $0 $11,000 Accounts payable $ 42,000 $ 21,000 Income...
* Question 6 The comparative unclassified statement of financial position for Sunland Ltd. follows: SUNLAND LTD. Statement of Financial Position December 31 Assets 2018 Cash $54,000 Accounts receivable 85,000 Inventory 182,000 Long-term investments 79,000 Equipment 265,000 Accumulated depreciation (65,000) Total assets $600,000 2017 $29,000 74,500 195,500 110,000 156,000 (33,000) $532,000 Liabilities and Shareholders' Equity Accounts payable $36,000 Bank loan payable 126,000 Common shares 219,000 Retained earnings 219,000 Total liabilities and shareholders' equity $600,000 $ 45,000 184,000 171,000 132,000 $532,000 Additional...
* Question 6 The comparative unclassified statement of financial position for Sunland Ltd. follows: SUNLAND LTD. Statement of Financial Position December 31 Assets 2018 Cash $54,000 Accounts receivable 85,000 Inventory 182,000 Long-term investments 79,000 Equipment 265,000 Accumulated depreciation (65,000) Total assets $600,000 2017 $29,000 74,500 195,500 110,000 156,000 (33,000) 5532,000 Liabilities and Shareholders' Equity Accounts payable $36,000 Bank loan payable 126,000 Common shares 219,000 Retained eamings 219,000 Total liabilities and shareholders' equity $600,000 $ 45,000 184,000 171,000 132,000 $532,000 Additional...
Most questions answered within 3 hours.
-
Minitab Problem: Take the Lake Hume June rainfall data and find
use the processes outlined in...
asked 13 seconds from now -
X Company is trying to decide whether to continue using old
equipment to make Product A...
asked 47 seconds ago -
IN PYTHON ONLY !! Program 2: Re-work
program #5 (WeeklyHours) from the previous assignment such that...
asked 37 minutes ago -
The average length of time between arrivals at a turnpike
toll-booth is 26 seconds. What is...
asked 2 hours ago -
(a) A piston at 6.1 atm contains a gas that occupies a volume of
3.5 L....
asked 3 hours ago -
Please answer true or false. Words
cannot be changed or added in to make it true...
asked 3 hours ago -
An empty test tube weighs 15.923 grams. Then,
MgCl2•6H2O is added into the test tube. After...
asked 3 hours ago -
Assume memory access is 10 units of time and disk access is
10000 units of time....
asked 3 hours ago -
1. Are all good samples random?
2. Magazines often report surveys giving statistics such as “63%...
asked 4 hours ago -
Under all the various types of market structures, firms
must eventually earn some economic profits for...
asked 3 hours ago -
Consider the following fitness regime for a single locus trait
with two co-dominant alleles: w11 =...
asked 4 hours ago -
A large cable company reports the following.
80% of its customers subscribe to its cable TV...
asked 4 hours ago