Answer:-
Statement of Cash Flow (Using Indirect Method) | ||
For the year ended December 31 | ||
Particulars | Amount | |
$ | ||
Cash flow from opreating activities | ||
Net Income | 19536 | |
Adjustments to reconcile net income to net cash provided by opreating activities | ||
Adjustment for non cash effects | ||
Loss on sale of land | 90 | |
Depreciation | 3220 | |
Gain on sale of equipment | -650 | |
Change in opreating assets & liabilities | ||
Increase in accounts receiveble | -832 | |
Increase in inventory | -398 | |
Decrease in accounts payable | -1600 | |
Net cash flow from opreating activities (a) | 19366 | |
Cash Flow from Financing activities | ||
Cash dividend paid | -9768 | |
Long term debt paid | -3900 | |
Net cash Flow from Financing activities (b) | -13668 | |
Cash Flow from Investing activities | ||
Sale of equipment | 18549 | |
Sale of land | 4400 | |
Purchase of equipment | -6530 | |
Net cash Flow from Investing activities (c) | 16419 | |
Net Channge in cash c=a+b+c | 22117 | |
Beginning cash balance | 2731 | |
Closing cash balance | 24848 |
The comparative balance sheets and income statements for Gypsy Company follow. Additional Data 1. During Year...
Year 1 The comparative balance sheets and income statements for Gypsy Company follow: Balance Sheets As of December 31 Year 2 Assets Cash $ 32,500 Accounts receivable 4,750 Inventory 11,200 Equipment 45,000 Accumulated depreciation equipment (17,800) Land 28,000 Total assets $103,650 Liabilities and equity Accounts payable (inventory) $ 3,750 Long-term debt 5,800 Common stock 47,000 Retained earnings 47,100 Total liabilities and equity $103,650 $ 16,300 2,800 9,800 52,000 (21,800) 12,000 $ 71,100 $ 4,900 7,800 25,000 33,400 $ 71,100 Income...
The comparative balance sheets and income statements for Jordan Company follow: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation-equipment Land Total assets Liabilities and equity Accounts payable (inventory) Long-term debt Common stock Retained earnings Total liabilities and equity $ 23,770 2,112 6,483 18,434 (10,559) 21,003 $ 61,243 $ 2,635 1,267 6,078 40,514 (17,866) 10,473 $ 43, 101 $ 2,562 2,825 21,700 34,156 $ 61,243 $ 4,139 6,457 8,000 24,505 $...
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 7 $ 11 Accounts receivable 309 229 Inventory 158 196 Prepaid expenses 9 5 Total current assets 483 441 Property, plant, and equipment 509 430 Less accumulated depreciation (86 ) (71 ) Net property, plant, and equipment 423 359 Long-term investments 27 33 Total assets $ 933 $ 833 Liabilities and Stockholders' Equity Accounts payable $ 304 $...
Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 21,000 Amortization expense 6,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 613,000 Net income $87,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec 31, 2010 Assets Cash $ 22,000 $18,000 Accounts receivable 54,000 48,000 Inventory 103,000 109,000 Prepaid expenses...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 21,000 Amortization expense 6,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 613,000 Net income $87,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec 31, 2010 Assets Cash $ 22,000 $18,000 Accounts receivable 54,000 48,000 Inventory 103,000 109,000 Prepaid expenses...
The comparative balance sheets and income statement for Franklin Corporation follow: Balance Sheets As of December 31 2017 2016 Assets Cash $ 67,778 $ 41,150 Accounts receivable 29,073 21,320 Merchandise inventory 156,338 171,970 Prepaid rent 2,295 4,590 Equipment 252,050 285,350 Accumulated depreciation (147,740 ) (239,060 ) Land 190,190 78,290 Total assets $ 549,984 $ 363,610 Liabilities Accounts payable (inventory) $ 69,662 79,020 Salaries payable 30,357 26,020 Stockholders’ equity Common stock, $50 par value 250,500 201,500 Retained earnings 199,465 57,070 Total...
The comparative balance sheets for Spicer Company as of December 31 are presented below Spicer Company Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Total 2017 2016 $ 45,000 58,000 142,000 21,000 130,000 200,000 (40,000 ) 155,000 68,000 50,000 151,450 15,280 145,000 200,000 (60,000) 225,000 (45,000) (35,000) $749,730 $676,000 Liabilities and Stockholders Equity Accounts payable Bonds payable Common stock, $1 par Retained earnings Total $ 36,000 300,000 160,000 180,000...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...