Question
The comparative balance sheets and income statements for Gypsy Company follow.
Assets Cash Accounts receivable $24, 848 $ 2,731 Inventory Equipment 1,248 5,972 20,76742, 737 2, 080 6,370 Accumulated depreciation-equipment (8,610) (15,991) Land 18, 890 $64, 345 8, 880 45,577 Total assets Liabilities and equity Accounts payable (inventory) Long-term debt Common stock Retained earnings $ 2, 600$ 4,200 6, 933 8, 500 ,712 25, 944 $64, 345S 45, 577 3,033 23, 000 Total liabilities and equity Income Statement For the Year Ended December 31, Year 2 Sales revenue Cost of goods sold Gross margin Depreciation expense Operating income Gain on sale of equipment Loss on disposal of land Net income S 36, 770 22, 196 18,976 (14, 574) (3, 220) 650 90) S 19,536

Additional Data
1. During Year 2, the company sold equipment for $18,549; it had originally cost $28,500. Accumulated depreciation on this equipment was $10,601 at the time of the sale. Also, the company purchased equipment for $6,530 cash.
2. The company sold land that had cost $4,490. This land was sold for $4,400, resulting in the recognition of a $90 loss. Also, common stock was issued in exchange for title to land that was valued at $14,500 at the time of exchange.
3. Paid dividends of $9,768.

Required
Prepare a statment of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign)
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:-

Statement of Cash Flow (Using Indirect Method)
For the year ended December 31
Particulars Amount
$  
Cash flow from opreating activities
Net Income 19536
Adjustments to reconcile net income to net cash provided by opreating activities
Adjustment for non cash effects
Loss on sale of land 90
Depreciation 3220
Gain on sale of equipment -650
Change in opreating assets & liabilities
Increase in accounts receiveble -832
Increase in inventory -398
Decrease in accounts payable -1600
Net cash flow from opreating activities (a) 19366
Cash Flow from Financing activities
Cash dividend paid -9768
Long term debt paid -3900
Net cash Flow from Financing activities (b) -13668
Cash Flow from Investing activities
Sale of equipment 18549
Sale of land 4400
Purchase of equipment -6530
Net cash Flow from Investing activities (c) 16419
Net Channge in cash c=a+b+c 22117
Beginning cash balance 2731
Closing cash balance 24848
Add a comment
Know the answer?
Add Answer to:
The comparative balance sheets and income statements for Gypsy Company follow. Additional Data 1. During Year...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Year 1 The comparative balance sheets and income statements for Gypsy Company follow: Balance Sheets As...

    Year 1 The comparative balance sheets and income statements for Gypsy Company follow: Balance Sheets As of December 31 Year 2 Assets Cash $ 32,500 Accounts receivable 4,750 Inventory 11,200 Equipment 45,000 Accumulated depreciation equipment (17,800) Land 28,000 Total assets $103,650 Liabilities and equity Accounts payable (inventory) $ 3,750 Long-term debt 5,800 Common stock 47,000 Retained earnings 47,100 Total liabilities and equity $103,650 $ 16,300 2,800 9,800 52,000 (21,800) 12,000 $ 71,100 $ 4,900 7,800 25,000 33,400 $ 71,100 Income...

  • The comparative balance sheets and income statements for Jordan Company follow: Balance Sheets As of December...

    The comparative balance sheets and income statements for Jordan Company follow: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation-equipment Land Total assets Liabilities and equity Accounts payable (inventory) Long-term debt Common stock Retained earnings Total liabilities and equity $ 23,770 2,112 6,483 18,434 (10,559) 21,003 $ 61,243 $ 2,635 1,267 6,078 40,514 (17,866) 10,473 $ 43, 101 $ 2,562 2,825 21,700 34,156 $ 61,243 $ 4,139 6,457 8,000 24,505 $...

  • Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This...

    Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 7 $ 11 Accounts receivable 309 229 Inventory 158 196 Prepaid expenses 9 5 Total current assets 483 441 Property, plant, and equipment 509 430 Less accumulated depreciation (86 ) (71 ) Net property, plant, and equipment 423 359 Long-term investments 27 33 Total assets $ 933 $ 833 Liabilities and Stockholders' Equity Accounts payable $ 304 $...

  • Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended...

    Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 21,000 Amortization expense 6,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 613,000 Net income $87,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec 31, 2010 Assets Cash $ 22,000 $18,000 Accounts receivable 54,000 48,000 Inventory 103,000 109,000 Prepaid expenses...

  • Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...

    Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...

  • Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended...

    Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $ 440,000 Wages and other operating expenses 95,000 Depreciation expense 21,000 Amortization expense 6,000 Interest expense 10,000 Income tax expense 36,000 Loss on bond retirement 5,000 613,000 Net income $87,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec 31, 2010 Assets Cash $ 22,000 $18,000 Accounts receivable 54,000 48,000 Inventory 103,000 109,000 Prepaid expenses...

  • The comparative balance sheets and income statement for Franklin Corporation follow: Balance Sheets As of December...

    The comparative balance sheets and income statement for Franklin Corporation follow: Balance Sheets As of December 31 2017 2016 Assets Cash $ 67,778 $ 41,150 Accounts receivable 29,073 21,320 Merchandise inventory 156,338 171,970 Prepaid rent 2,295 4,590 Equipment 252,050 285,350 Accumulated depreciation (147,740 ) (239,060 ) Land 190,190 78,290 Total assets $ 549,984 $ 363,610 Liabilities Accounts payable (inventory) $ 69,662 79,020 Salaries payable 30,357 26,020 Stockholders’ equity Common stock, $50 par value 250,500 201,500 Retained earnings 199,465 57,070 Total...

  • The comparative balance sheets for Spicer Company as of December 31 are presented below Spicer Company...

    The comparative balance sheets for Spicer Company as of December 31 are presented below Spicer Company Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Total 2017 2016 $ 45,000 58,000 142,000 21,000 130,000 200,000 (40,000 ) 155,000 68,000 50,000 151,450 15,280 145,000 200,000 (60,000) 225,000 (45,000) (35,000) $749,730 $676,000 Liabilities and Stockholders Equity Accounts payable Bonds payable Common stock, $1 par Retained earnings Total $ 36,000 300,000 160,000 180,000...

  • Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...

    Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...

  • Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...

    Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT