Question

Financial Statements of a Manufacturing Firm

The following events took place for Digital Vibe Manufacturing Company during January, the first month of its operations as a producer of digital video monitors:

1. Purchased $54,600 of materials
2. Used $42,000 of direct materials in production.
3. Incurred $62,800 of direct labor wages.
4. Incurred $88,500 of factory overhead.
5. Transferred $146,900 of work in process to finished goods.
6. Sold goods for $262,600.
7. Sold goods with a cost of $116,800.
8. Incurred $67,200 of selling expenses.
9. Incurred $29,500 of administrative expense.

Using the information given, complete the following:

a. Prepare the January income statement for Digital Vibe Manufacturing Company.

Digital Vibe Manufacturing Company
Income Statement
For the Month Ended January 31
Revenues		$
Cost of goods sold
Gross profit		$
Operating expenses:
Selling expenses	$
Administrative expenses
Total operating expenses
Net income		$

Feedback

b. Determine the Materials Inventory, Work in Process Inventory, and Finished Goods Inventory balances at the end of the first month of operations.

Digital Vibe Manufacturing Company
Inventory Balances
For the Month Ended January 31
Inventory balances on January 31:
Materials	$
Work in process
Finished goods

Answer 1

a
Digital Vibe Manufacturing Company
Income Statement
For the Month Ended January 31
Revenues		262600
Cost of goods sold		116800
Gross profit		145800
Operating expenses:
Selling expenses	67200
Administrative expenses	29500
Total operating expenses		96700
Net income		49100
b
Digital Vibe Manufacturing Company
Inventory Balances
For the Month Ended January 31
Inventory balances on January 31:
Materials	12600		=54600-42000
Work in process	46400		=42000+62800+88500-146900
Finished goods	30100		=146900-116800