Statement of cash flow
Cash flow from operating activities | ||
Net income | 890 | |
Adjustment to reconcile net income to | ||
Net cash flow from operating activities | ||
Depreciation expense | 40 | |
Gain on sale of investment | -80 | |
Increase receivable | -420 | |
Decrease inventory | 300 | |
Increase account payable | 290 | |
Decrease accrued liabilities | -50 | |
80 | ||
Net cash flow from operating activities | 970 | |
Cash flow from investing activities | ||
Sale of investment | 190 | |
Purchase plant assets | -140 | |
Net cash used in investing activities | 50 | |
Cash flow from financing activities | ||
Dividend paid | -260 | |
Issue common Stock | 90 | |
Bond repaid | -180 | |
Net cash used in financing activities | -350 | |
Net cash flow | 670 | |
Beginning Cash | 1170 | |
Ending Cash | 1840 | |
Condensed financial data of Kingbird Company for 2017 and 2016 are presented below KINGBIRD COMPANY COMPARATIVE...
Condensed financial data of Swifty Company for 2017 and 2016 are presented below. SWIFTY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,2017 AND 2016 2017 2016 1.840 $1,170 Cash 1,730 1,310 Receivables 1,580 1,880 Inventory ,910 1,700 Plant assets 1.210) (1,170) Accumulated depreciation Long-term investments (held-to-maturity) 1.310 1420 $7,160 $6,310 Accounts payable $1.190 $900 210 Accrued liabilities 260 Bonds payable 1400 1,580 Common stock 1,880 1,720 2,480 1,850 Retained earnings $7,160 $6,310 SWIFTY COMPANY INCOME STATEMENT FOR THE YEAR ENDED...
Condensed financial data of Wildhorse Company for 2017 and 2016 are presented below. WILDHORSE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,840 $1,170 Receivables 1,730 1,310 Inventory 1,580 1,880 Plant assets 1,910 1,700 Accumulated depreciation (1,210 ) (1,170 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,160 $6,310 Accounts payable $1,190 $900 Accrued liabilities 210 260 Bonds payable 1,400 1,580 Common stock 1,880 1,720 Retained earnings 2,480 1,850 $7,160 $6,310 WILDHORSE COMPANY INCOME STATEMENT FOR...
Condensed financial data of Flint Company for 2017 and 2016 are presented below. FLINT COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,790 $1,170 Receivables 1,780 1,310 Inventory 1,580 1,900 Plant assets 1,900 1,720 Accumulated depreciation (1,180 ) (1,140 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,180 $6,380 Accounts payable $1,220 $880 Accrued liabilities 210 240 Bonds payable 1,380 1,550 Common stock 1,930 1,660 Retained earnings 2,440 2,050 $7,180 $6,380 FLINT COMPANY INCOME STATEMENT FOR...
Condensed financial data of Monty Company for 2017 and 2016 are presented below. MONTY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,810 $1,160 Receivables 1,740 1,310 Inventory 1,630 1,890 Plant assets 1,910 1,720 Accumulated depreciation (1,220 ) (1,180 ) Long-term investments (held-to-maturity) 1,280 1,420 $7,150 $6,320 Accounts payable $1,220 $920 Accrued liabilities 190 240 Bonds payable 1,420 1,580 Common stock 1,940 1,730 Retained earnings 2,380 1,850 $7,150 $6,320 MONTY COMPANY INCOME STATEMENT FOR...
Condensed financial data of Blue Company for 2017 and 2016 are presented below. Additional information: During the year, $70 of common stock was issued in exchange for plant assets. No plant assets were sold in 2017. Prepare a statement of cash flows using the indirect method. BLUE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,170 Receivables 1,760 1,280 Inventory 1,620 1,880 Plant assets 1,910 1,670 Accumulated depreciation (1,210) (1,160 ) Long-term investments...
Exercise 23-11 Condensed financial data of Crane Company for 2017 and 2016 are presented below. CRANE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,760 $1,180 Receivables 1,780 1,280 Inventory 1,610 1,920 Plant assets 1,880 1,660 Accumulated depreciation (1,220 ) (1,190 ) Long-term investments (held-to-maturity) 1,310 1,400 $7,120 $6,250 Accounts payable $1,170 $880 Accrued liabilities 190 240 Bonds payable 1,390 1,540 Common stock 1,910 1,730 Retained earnings 2,460 1,860 $7,120 $6,250 CRANE COMPANY INCOME...
Condensed financial data of Stellar Company for 2017 and 2016 are presented below. STELLAR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,140 Receivables 1,760 1,310 Inventory 1,570 1,900 Plant assets 1,890 1,720 Accumulated depreciation (1,190 ) (1,150 ) Long-term investments (held-to-maturity) 1,280 1,410 $7,090 $6,330 Accounts payable $1,220 $890 Accrued liabilities 210 250 Bonds payable 1,430 1,540 Common stock 1,940 1,730 Retained earnings 2,290 1,920 $7,090 $6,330 STELLAR COMPANY INCOME STATEMENT FOR...
Question 3 Condensed financial data of Windsor Company for 2017 and 2016 are presented below WINDSOR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash Receivables Inventory 2016 $1,790 $1,170 1,780 1,310 1,580 1,900 1,9001,720 Plant assets Accumulated depreciation Long-term investments (held-to-maturity) (1,180) (1,140) 1,420 $7,180 $6,380 1,310 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 210 $880 240 1,380 1,5s 1,930 1,660 2,440 2,050 $7,180 $6,380
Exercise 23-12 Condensed financial data of Splish Company for 2017 and 2016 are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,830 $1,140 Receivables 1,720 1,280 Inventory 1,610 1,900 Plant assets 1,870 1,690 Accumulated depreciation (1,210 ) (1,190 ) Long-term investments (held-to-maturity) 1,270 1,410 $7,090 $6,230 Accounts payable $1,230 $910 Accrued liabilities 200 250 Bonds payable 1,410 1,540 Common stock 1,880 1,710 Retained earnings 2,370 1,820 $7,090 $6,230 SPLISH COMPANY INCOME...
Exercise 23-11 Condensed financial data of Headland Company for 2017 and 2016 are presented below. HEADLAND COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2016 $1,830 $1,130 1,770 1,290 1,920 1,940 1,680 1,620 (1,190) (1,170) 1,300 1,410 $7,270 $6,260 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 210 $910 260 1,4201,530 1,8901,710 1,850 $7,270 $6,260 2,530 RCES HEADLAND COMPANY INCOME STATEMENT FOR THE...