Enjin Vroom Sdn Bhd operates a factory at the Senawang Industrial Zone that manufacture micron filter for diesel engine. The data given below are for costs in year 2018 for producing and selling 5000 units of the micron filter. Currently, each micron filters been sold at RM160.
Direct labour RM 86000
Direct materials RM 60000
Variable manufacturing overhead RM ?
Fixed manufacturing overhead RM 39000
Variable selling & administrative costs RM 7000
Fixed selling & administrative costs RM 12000
a) Given that the manufacturing cost per unit is RM110, calculate the VARIABLE manufacturing overhead costs in year 2018. | Format : 597000 |
b) Using the that you have calculated in part (a), compute the following: i. Total variable costs | Format : 792000 |
ii. Total variable costs per unit | Format : 808.5 |
iii. Total costs | Format : 689000 |
c) Based on the current selling price set by the company, calculate the following: i. Profit per unit for the sold micron filter. | Format : 79.8 |
ii. Contribution margin per unit of the micron filter | Format : 85.9 |
iii. Break-even sales amount | Format : 667976 |
d. Due to change of supplier, the direct materials cost has increased by 10%. The company's new lean manufacturing practice has successfully reduced the fixed manufacturing overhead expenses by RM10,000 per year. Calculate the new breakeven units. | Format : 737 |
Units Produced & Sold = 4100
Selling Price = RM 180 / Unit
Direct labor = RM 98000
Direct Material = RM 60000
Fixed Manufacturing Overhead = RM 30000
Variable Selling & Administrative costs = RM 8100
Fixed Selling & Administrative costs = RM 12000
(a) Manufacturing Cost per Unit = RM 110
Total Manufacturing Cost = RM 110 * 4100 = 451000
Variable Manufacturing Overhead = Total Manufacturing Cost - Direct labor - Direct Material - Fixed Manufacturing Overhead
= RM 451000 - RM 98000 - RM 60000 - RM 30000
= RM 263000
(b) (i) Total Variable Cost = Direct labor + Direct Material + Variable Manufacturing Overhead + Variable Selling & Administrative costs
= RM 98000 + RM 60000 +RM 263000 + RM 8100 = RM 429100
(ii) Variable Cost per Unit = RM 429100 / 4100 = RM 104.66
(iii) Total Cost = Direct labor + Direct Material + Variable Manufacturing Overhead + Variable Selling & Administrative costs + Fixed Manufacturing Overhead + Fixed Selling & Administrative costs
= RM 98000 + RM 60000 +RM 263000 + RM 30000 + RM 8100 + RM 12000 = RM 471100
(c) (i) Total Sales (4100* RM 180) = RM 738000
Total Cost = RM 471100
Profit = Total Sales - Total Cost
= RM 738000 - RM 471100 = RM 266900
Profit per Unit = RM 266900 / 4100 = RM 65.1
(ii) Total Sales = RM 738000
Total Variable Cost = RM 429100
Contribution = RM 738000 - RM 429100 = RM 308900
Contribution per Unit = RM 308900 / 4100 = RM 75.34
(iii) Break Even Sales = Total Cost = RM 471100
(d)
Direct Material Cost increased by 10%
New Direct Material Cost = (110% of RM 60000) = RM 66000
New Fixed Manufacturing Overhead = RM 20000
Break-Even Units = Total Fixed Cost / New Contribution Margin per Unit
= RM 32000 / RM 73.88 = 433 Units
Note -
New Total Variable Cost = RM 429100 + RM 6000 = RM 435100
Contribution = RM 738000 - RM 435100 = RM 302900
New Contribution per Unit = Contribution / Units = RM 302900 / 4100 = RM 73.88
Enjin Vroom Sdn Bhd operates a factory at the Senawang Industrial Zone that manufacture micron filter for diesel engine. The data given below are for costs in year 2018 for producing and selling 5000 units of the micron filter. Currently, each micron filt
QUESTION 1 (25 MARKS) Tayar Rambo Bhd manufactures a single product, a tyre, which the selling price is RM285 each. Budgeted fixed overhead was RM690,000 and budgeted production was 30,000 units. The company's actual production for the year was 30,000 units, of which 27,000 units were sold. The variable costs of production were as follows: Direct material Direct labor Variable manufacturing overhead RM 105 48 30 Variable selling and administrative costs were RM20 per unit sold; fixed selling and administrative...
Goshford Company produces a single product and has capacity to produce 185,000 units per month. Costs to produce its current sales of 148,000 units follow. The regular selling price of the product is $148 per unit. Management is approached by a new customer who wants to purchase 37,000 units of the product for $80.10 per unit. If the order is accepted, there will be no additional fixed manufacturing overhead and no additional fixed selling and administrative expenses. The customer is...
ALASKA MANUFACTURING began its first year of operations on January 1, 2018. Costs incurred for 2018 were as follows: $147,600 Variable Direct materials used Direct manufacturing labor cots 38,400 Variable Plant energy costs 2,000 Variable Indirect manufacturing labor costs 14,000 Variable Indirect manufacturing labor costs Other indirect production costs 19,000 Fixed 11,000 Variable Other indirect production costs 14,000 Fixed Marketing, distribution and customer-service costs 128,000 Variable Marketing, distribution and customer-service costs 48,000 Fixed 56,000 Fixed Administrative costs Variable manufacturing costs...
Data Table Units produced and sold 600 units Sales price Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling and administrative costs Fixed selling and administrative costs 350 per unit 62 per unit 63 per unit 16 per unit 10,500 per month 10 per unit 4,450 per month Print Print [ Done] Done Salem, Inc. has collected the following data for November (there are no beginning inventories): B (Click the icon to view the data.) Read the...
ALASKA MANUFACTURING ……. began its first year of operations on January 1, 2018. Costs incurred for 2018 were as follows: Direct materials used $147,600 Variable Direct manufacturing labor cots 38,400 Variable Plant energy costs 2,000 Variable Indirect manufacturing labor costs 14,000 Variable Indirect manufacturing labor costs 19,000 Fixed Other indirect production costs 11,000 Variable Other indirect production costs 14,000 Fixed Marketing, distribution and customer-service costs 128,000 Variable Marketing, distribution and customer-service costs 48,000 Fixed Administrative costs 56,000 Fixed Variable manufacturing...
Denton Company manufactures and sells a single product. Cost data for the product are given below: Variable costs per unit: Direct materials $ 5 Direct labor 10 Variable manufacturing overhead 3 Variable selling and administrative 3 Total variable cost per unit $ 21 Fixed costs per month: Fixed manufacturing overhead $ 120,000 Fixed selling and administrative 175,000 Total fixed cost per month $ 295,000 The product sells for $48 per unit. Production and sales data for July and August,...
Denton Company manufactures and sells a single product. Cost data for the product are given below: Variable costs per unit: Direct materials $7 Direct labor 10 Variable manufacturing overhead 5 Variable selling and administrative 3 Total variable cost per unit $25 Fixed costs per month: Fixed manufacturing overhead $ 315,000 Fixed selling and administrative 245,000 Total fixed cost per month $ 560,000 The product sells for $60 per unit. Production and sales data for July and August, the first two...
Delta Company produces a single product. The cost of producing and selling a single unit of this product at the company’s normal activity level of 91,200 units per year is:Direct materials $ 1.80Direct labor $ 4.00Variable manufacturing overhead $ 1.00Fixed manufacturing overhead $ 4.25Variable selling and administrative expense $ 2.00Fixed selling and administrative expense $ 3.00 The normal selling price is $20.00 per unit. The company’s capacity is 124,800 units per year. An order has been received from a mail-order house...
The following annual per unit cost data at an activity level of 10,000 units has been provided below. The company produces and sells only one product. $ Per Unit Sales 150.00 Direct labor Direct material Variable manufacturing overhead 15.00 18.00 7.50 50.00 1.50 Fixed manufacturing overhead Variable selling expenses Fixed selling expenses 40.00 Fixed administrative expenses 15.00 The relevant range is 8,000 - 13,000 units. You must enter your answer in the following format: $x,xxx The company is considering a...
The following annual per unit cost data at an activity level of 10,000 units has been provided below. The company produces and sells only one product 5 Per Unit 150.00 15.00 18.00 7.50 Sales Direct labor Direct material Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Fixed administrative expenses 50.00 1.50 40.00 15.00 The relevant range is 8,000 - 13,000 units. You must enter your answer in the following format: $x.xxx The company is considering a...