Question

Estimate the firm's stock price using the information below Estimated FCFF 14 million every year, forever...

Estimate the firm's stock price using the information below
Estimated FCFF 14 million every year, forever
WACC 12.1%
Short-term investments 2 million
Debt 32 million
Preferred stock 8 million
Shares of common stock 5.1 million
SHOW WORK HERE, HIGHLIGHT FINAL ANSWER IN YELLOW
Estimate the firm's stock price using the information below
Current period dividend 8.90 dollars per share
Required return on equity 20%
Constant growth rate (g) 2%
Shares of common stock 122 million
SHOW WORK HERE, HIGHLIGHT FINAL ANSWER IN YELLOW
0 0
Add a comment Improve this question Transcribed image text
Answer #1

1). Firm Value = Expected FCF / WACC = 14 / 0.121 = $115.70 million

Equity Value = Firm Value - Debt - Preferred Stock + Short-term investments

= 115.70 - 32 - 8 + 2 = $77.70 million

Share Price = Equity Value / No. of outstanding value = 77.70 / 5.1 = $15.24

2). Share Price = [Current Dividend * (1 + g)] / [r - g]

= [$8.90 * (1 + 0.02)] / [0.20 - 0.02] = $9.078 / 0.18 = $50.43

Add a comment
Know the answer?
Add Answer to:
Estimate the firm's stock price using the information below Estimated FCFF 14 million every year, forever...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Below you can see a forecast of your firm's Free Cash Flows to the Firm. (FCFF) The forecast is for the next five...

    Below you can see a forecast of your firm's Free Cash Flows to the Firm. (FCFF) The forecast is for the next five years, but obviously the firm will continue to operate after that, so you will need to also compute a terminal value (horizon value) for the forecast Also provided are some other relevant pieces of info. Use the information to make the required computations in the green shaded cells. Make sure to format your answers correctly. You may...

  • A company does not have preferred stock in its capital structure but it does have common...

    A company does not have preferred stock in its capital structure but it does have common equit and long-term debt on the balance sheet. Problem #5 Common equity: $1 million Cost ofequity (kore): 15% Calculate the weighted average cost of capital (WACC) based upon the parameters below: $3 million Long-term debt: Cost ofdebt (kara): Tax rate: 8% 40% WACC: Show Your Work Problem #6 Use the parameters below and estimate the common stock price using: Gordon growth model per share...

  • Stock Repurchase Bayani Bakery's most recent FCF was $49 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 13%, and it has 15 million shares of common stock out...

    Stock Repurchase Bayani Bakery's most recent FCF was $49 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 13%, and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $361 million in debt and $63 million in preferred stock. What is...

  • Growth Company's current share price is $20.10 and it is expected to pay a $1.30 dividend...

    Growth Company's current share price is $20.10 and it is expected to pay a $1.30 dividend per share next year. After that, the firm's dividends are expected to grow at a rate of 3.6% per year. a. What is an estimate of Growth Company's cost of equity? b. Growth Company also has preferred stock outstanding that pays a $1.85 per share fixed dividend. If this stock is currently priced at $28.15, what is Growth Company's cost of preferred stock? c....

  • The Pharoah Products Co. currently has debt with a market value of $200 million outstanding. The...

    The Pharoah Products Co. currently has debt with a market value of $200 million outstanding. The debt consists of 9 percent coupon bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at $1,418.61 per bond. The firm also has an issue of 2 million preferred shares outstanding with a market price of $18 per share. The preferred shares pay an annual dividend of $1.20. Pharoah also has 14 million shares of common stock outstanding...

  • Growth​ Company's current share price is $20.00 and it is expected to pay a $1.25 dividend...

    Growth​ Company's current share price is $20.00 and it is expected to pay a $1.25 dividend per share next year. After​ that, the​ firm's dividends are expected to grow at a rate of 4.2% per year. a. What is an estimate of Growth​ Company's cost of​ equity? b. Growth Company also has preferred stock outstanding that pays a $2.25 per share fixed dividend. If this stock is currently priced at $28.15​, what is Growth​ Company's cost of preferred​ stock? c....

  • 11. Growth Company's current share price is $19.85 and it is expected to pay a $0.85...

    11. Growth Company's current share price is $19.85 and it is expected to pay a $0.85 dividend per share next year. After that, the firm's dividends are expected to grow at a rate of 3.8% per year. a. What is an estimate of Growth Company's cost of equity? b. Growth Company also has preferred stock outstanding that pays a $2 20 per share fixed dividend. If this stock is currently priced at $28.15, what is Growth Company's cost of preferred...

  • The Imaginary Products Co. currently has debt with a market value of $275 million outstanding. The...

    The Imaginary Products Co. currently has debt with a market value of $275 million outstanding. The debt consists of 9 percent coupon bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at $1,181.85 per bond. The firm also has an issue of 2 million preferred shares outstanding with a market price of $12. The preferred shares pay an annual dividend of $1.20. Imaginary also has 14 million shares of common stock outstanding with a...

  • 1 a) IHI, Inc. forecasts that its free cash flow in the coming year, i.e., at...

    1 a) IHI, Inc. forecasts that its free cash flow in the coming year, i.e., at t=1, will be -$5 million, but then its FCF will turn positive. At t=2 IHIs FCF will be $35 million, and at t=3 IHI will be $58 million. After year 3, FCF is expected to grow at a constant rate of 5% forever. If IHI’s weighted average cost of capital is 18%, what is the firms value of operations, in millions? 1. b) A...

  • The Carla Vista Products Co. currently has debt with a market value of $225 million outstanding....

    The Carla Vista Products Co. currently has debt with a market value of $225 million outstanding. The debt consists of 9 percent coupon bonds remiannual coupon payments which have a maturity of 15 years and are currently priced at $1.440.03 per bond. The firm also has an issue of 2 million preferred shares outstanding with a market price of $13 per share. The preferred shares pay an annual dividend of $120. Carla Vista also has 14 million shares of common...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT