Question

Beryl's Iced Tea currently rents a bottling machine for $ 55 comma 000$55,000 per​ year, including...

Beryl's Iced Tea currently rents a bottling machine for

$ 55 comma 000$55,000

per​ year, including all maintenance expenses. It is considering purchasing a machine​ instead, and is comparing two​ options:

A. Purchase the machine it is currently renting for

$ 155 comma 000$155,000.

This machine will require

$ 21 comma 000$21,000

per year in ongoing maintenance expenses.

B. Purchase a​ new, more advanced machine for

$ 260 comma 000$260,000.

This machine will require

$ 15 comma 000$15,000

per year in ongoing maintenance expenses and will lower bottling costs by

$ 10 comma 000$10,000

per year.​ Also,

$ 39 comma 000$39,000

will be spent upfront training the new operators of the machine.

Suppose the appropriate discount rate is

7 %7%

per year and the machine is purchased today. Maintenance and bottling costs are paid at the end of each​ year, as is the rental of the machine. Assume also that the machines will be depreciated via the​ straight-line method over seven years and that they have a​ ten-year life with a negligible salvage value. The marginal corporate tax rate is

35 %35%.

Should​ Beryl's Iced Tea continue to​ rent, purchase its current​ machine, or purchase the advanced​ machine? To make this​ decision, calculate the NPV of the FCF associated with each alternative.​ (Note: the NPV will be​ negative, and represents the PV of the costs of the machine in each​ case.)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

projects (Autosaved) (Autosaved) (Autosaved) Microsoft Excel Home nert Page Layout Formulas Data Review View dd-Ins Cut E AutoSum ー E ゴWrap Text B า 프 . Ej-., Δ. : r_一 逻锂函Merge & Center. $, % , 弼,8 Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard Alignment Number Edting GV112 GN GO GT GU GV GW GX GY HA 96 97 98 100 RENT 101 TAX 102 103 NPV OF RENTING MACHINE 104 YEAR 105 Rent Machine 106 Rent 107 Less taxe 108 RENT AFTER TAX 109 PV FACTOR AT 7% 110 NPV 55000 35% 4 55000 19250 35750 0.5083 33411.21-31225.43 29182.65-27273.50-25489.26-23821.73-22263.30 -20806.83-19445.63 -18173.49 55000 19250 35750 0.9346 55000 19250 35750 0.8734 55000 19250 35750 0.8163 55000 19250 35750 0.7629 55000 19250 35750 0.7130 19250 35750 0.6663 0.6227 0.5820 0.5439 55000 19250 35750 55000 19250 35750 55000 55000 19250 35750 -251093 112 NPV OF RENTING MACHINE 113 114 115 Purchase Current Machine 11 トー 1RRmpv RATION PBP ARR ( external rate -251093 : MIRR NPV 1RR REPLACEMENT S HPR GMAM CEAC MACRS RATIOS CASH BUDGET Wacc BOND EPS EBIT REPLACEMENT | 29-10-2018

Add a comment
Know the answer?
Add Answer to:
Beryl's Iced Tea currently rents a bottling machine for $ 55 comma 000$55,000 per​ year, including...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • ​Beryl's Iced Tea currently rents a bottling machine for $ 52 comma 000 per​ year, including...

    ​Beryl's Iced Tea currently rents a bottling machine for $ 52 comma 000 per​ year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two​ options: a. Purchase the machine it is currently renting for $ 150 comma 000. This machine will require $ 20 comma 000 per year in ongoing maintenance expenses. b. Purchase a​ new, more advanced machine for $ 260 comma 000. This machine will require $ 16 comma 000 per year...

  • ​Beryl's Iced Tea currently rents a bottling machine for $ 52 comma 000 per​ year, including...

    ​Beryl's Iced Tea currently rents a bottling machine for $ 52 comma 000 per​ year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two​ options: a. Purchase the machine it is currently renting for $ 160 comma 000. This machine will require $ 23 comma 000 per year in ongoing maintenance expenses. b. Purchase a​ new, more advanced machine for $ 250 comma 000. This machine will require $ 18 comma 000 per year...

  • ​Beryl's Iced Tea currently rents a bottling machine for $ 54 comma 000$54,000 per​ year, including...

    ​Beryl's Iced Tea currently rents a bottling machine for $ 54 comma 000$54,000 per​ year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two​ options: a. Purchase the machine it is currently renting for $ 160 comma 000$160,000. This machine will require $ 22 comma 000$22,000 per year in ongoing maintenance expenses. b. Purchase a​ new, more advanced machine for $ 255 comma 000$255,000. This machine will require $ 18 comma 000$18,000 per year...

  • Beryl's Iced Tea currently rents a bottling machine for $ 51 comma 000$51,000 per​ year, including...

    Beryl's Iced Tea currently rents a bottling machine for $ 51 comma 000$51,000 per​ year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two​ options: a. Purchase the machine it is currently renting for $ 160 comma 000$160,000. This machine will require $ 21 comma 000$21,000 per year in ongoing maintenance expenses. b. Purchase a​ new, more advanced machine for $ 265 comma 000$265,000. This machine will require $ 18 comma 000$18,000 per year...

  • Beryl's Iced Tea currently rents a bottling machine for $53,000 per​ year, including all maintenance expenses....

    Beryl's Iced Tea currently rents a bottling machine for $53,000 per​ year, including all maintenance expenses. It is considering purchasing a machine​ instead, and is comparing two​ options: A. Purchase the machine it is currently renting for $155,000. This machine will require $24,000 per year in ongoing maintenance expenses. B. Purchase a​ new, more advanced machine for $250,000. This machine will require $20,000 per year in ongoing maintenance expenses and will lower bottling costs by $13,000 per year.​ Also, $38,000...

  • ​Beryl's Iced Tea currently rents a bottling machine for $ 51 000 per​ year, including all...

    ​Beryl's Iced Tea currently rents a bottling machine for $ 51 000 per​ year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two​ options: a. Purchase the machine it is currently renting for $ 155 000. This machine will require $ 25 000 per year in ongoing maintenance expenses. b. Purchase a​ new, more advanced machine for $ 260 000. This machine will require $ 18 000 per year in ongoing maintenance expenses and...

  • Thank you! Beryl's Iced Tea currently rents a bottling machine for $54,000 per year, including all...

    Thank you! Beryl's Iced Tea currently rents a bottling machine for $54,000 per year, including all maintenance expenses. It is considering purchasing a machine instead, and is comparing two options: a. Purchase the machine it is currently renting for $155,000. This machine will require $25,000 per year in ongoing maintenance expenses b. Purchase a new, more advanced machine for $265,000. This machine will require $18,000 per year in ongoing maintenance expenses and will lower bottling costs by $11,000 per year....

  • Beryl's Iced Tea currently rents a bottling machine for $50,000 per year, including all maintenance expenses....

    Beryl's Iced Tea currently rents a bottling machine for $50,000 per year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two options: a. Purchase the machine it is currently renting for $155,000. This machine will require $24,000 per year in ongoing maintenance expenses. b. Purchase a new, more advanced machine for $260,000. This machine will require $ 16,000 per year in ongoing maintenance expenses and will lower bottling costs by $12,000 per year. Also,...

  • Beryl's Iced Tea currently rents a bottling machine for $50,000 per year, including all maintenance expenses....

    Beryl's Iced Tea currently rents a bottling machine for $50,000 per year, including all maintenance expenses. It is considering purchasing a machine instead, and is comparing two options: A. Purchase the machine it is currently renting for $160,000. This machine will require $24,000 per year in ongoing maintenance expenses. B. Purchase a new, more advanced machine for $265,000. This machine will require $15,000 per year in ongoing maintenance expenses and will lower bottling costs by $15,000 per year. Also, $37,000...

  • Beryl's Iced Tea currently rents a bottling machine for $55,000 per year, including all maintenance expenses. It is con...

    Beryl's Iced Tea currently rents a bottling machine for $55,000 per year, including all maintenance expenses. It is considering purchasing a machine instead and is comparing two options: a. Purchase the machine it is currently renting for $165,000. This machine will require $24,000 per year in ongoing maintenance expenses. b. Purchase a new, more advanced machine for $255,000. This machine will require $18,000 per year in ongoing maintenance expenses and will lower bottling costs by $11,000 per year. Also, $39,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT