Vaughn Company | ||||||||||||||
Pension Worksheet - 2018 | ||||||||||||||
General Journal Entries | Memo Record | |||||||||||||
Items | Annual Pension Expense | Cash | OCI - PSC | OCI - Gain/Loss | Pension Asset/Liability | PBO | Plan Assets | |||||||
Balance, Jan. 1, 2018 | 455,430 | Cr. | ||||||||||||
Service Cost | 67,260 | Dr. | 67,260 | Cr. | ||||||||||
Interest Cost | 45,543 | Dr. | 45,543 | Cr. | ||||||||||
Actual Return | 36,480 | Cr. | 36,480 | Dr. | ||||||||||
Unexpected Gain | 8,094 | Dr. | 8,094 | Cr. | ||||||||||
Amortization of PSC | 31,920 | Dr. | 31,920 | Cr. | ||||||||||
Amortization of Loss | 275.88 | Dr. | 275.88 | Cr. | ||||||||||
Contributions | 58,140 | Cr. | 58,140 | Dr. | ||||||||||
Benefits | 30,780 | Dr. | 30,780 | Cr. | ||||||||||
Journal entry for 2018 | 116,613 | Dr. | 58,140 | Cr. | 31,920 | Cr. | 8,370 | Cr. | 18,183 | Cr. | ||||
Accumulated OCI, Dec. 31, 2017 | 51,300 | Dr. | ||||||||||||
Balance, Dec. 31, 2018 | 19,380 | Cr. | 537,453 | Dr. | 63,840 | Cr. |
Amortization Loss = $ 275.88 = [52,440 - (455430 * 10%)] / 25
Debit Credit
Dec. 31 Pension Expense 116,613
OCI – PSC 31,920
OCI – Gain/Loss 8,370
Pension Asset/Liability 18,183
Cash 58,140
Problem 20-11 The following data relate to the operation of Vaughn Co.'s pension plan in 2018....
Problem 20-11 The following data relate to the operation of Culver Co.'s pension plan in 2018. Service cost Actual return on plan assets Amortization of prior service cost Annual contributions Benefits paid retirees Average service life of all employees $64,900 35,200 30,800 56,100 29,700 25 years The pension worksheet for 2017 is presented below. CULVER COMPANY Worksheet-2017 General Journal Entries Annual Pension Expense Cash OCI-Prior OCI - Pension Service Cost Gain/Loss Asset/Liability $132,000 Cr. Memo Record Projected Benefit Obligation Plan...
Waterway Company sponsors a defined benefit pension plan for its employees. The following data relate to the operation of the plan for the years 2017 and 2018. Prepare a pension worksheet presenting both years 2017 and 2018. (Round answers to 0 decimal places, e.g. 5,125. Enter all amounts as positive.) Calculate the amortization of the loss (2018) using the corridor approach. Amortization of the loss $ _______ Prepare the journal entries (from the worksheet) to reflect all pension plan transactions...
"Problem 20-1 On January 1, 2017, Pina Company has the following defined benefit pension plan balances Projected benefit obligation Fair value of plan assets $4,441,000 4,230,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2018, the company amends its pension agreement so that prior service costs of $495,000 are created. Other data related to the pension plan are as follows. 2017 Service cost Prior service cost amortization Contributions (funding) to the plan Benefits paid Actual...
Problem 20-1 On January 1, 2017, Kingbird Company has the following defined benefit pension plan balances. Projected benefit obligation Fair value of plan assets $4,508,000 4,250,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2018, the company amends its pension agreement so that prior service costs of $493,000 are created. Other data related to the pension plan are as follows. 2017 $148,000 Service cost Prior service cost amortization Contributions (funding) to the plan Benefits paid...
On January 1, 2017, Sarasota Company has the following defined benefit pension plan balances. Projected benefit obligation Fair value of plan assets $4.434,000 4,230,000 2018, the company amends its pension agreement so that prior service costs of $492,000 are created. Other data related to the pension plan are as follows The interest (settlement) rate applicable to the plan is 10%. On January 2017 2018 $150,000 cost amortization 90.000 Contributions (funding) to the plan 242,000 285,000 Benefits paid 203.000 281,000 Actual...
Scottsdale Corp. sponsors a defined benefit pension plan for its employees. On January 1, 2017, the following balances relate to this plan. Plan assets $480,000 Projected benefit obligation 625,000 Accumulated OCI (PSC) 100,000 Dr. Accumulated OCI (Gain/Loss) 85,000 Cr. As a result of the operation of the plan during 2017, the following additional data are provided by the actuary: Service cost for 2017 $90,000 Settlement rate 9% Actual return on plan assets in 2017 57,000 Expected return on plan assets...
Kingbird Company provides the following information about its defined benefit pension plan for the year 2017. Service cost $90,600 Contribution to the plan 103,900 Prior service cost amortization 10,100 Actual and expected return on plan assets 63,100 Benefits paid 39,600 Plan assets at January 1, 2017 644,100 Projected benefit obligation at January 1, 2017 710,600 Accumulated OCI (PSC) at January 1, 2017 149,400 Interest/discount (settlement) rate 9 % Prepare a pension worksheet inserting January 1, 2017, balances, showing December 31,...
Scottsdale Corp. sponsors a defined benefit pension plan for its employees. On January 1, 2017, the following balances relate to this plan. Plan assets $480,000 Projected benefit obligation 625,000 Accumulated OCI (PSC) 100,000 Dr. Accumulated OCI (Gain/Loss) 85,000 Cr. As a result of the operation of the plan during 2017, the following additional data are provided by the actuary: Service cost for 2017 $90,000 Settlement rate 9% Actual return on plan assets in 2017 57,000 Expected return on plan assets...
Exercise 20-7 The following defined pension data of Crane Corp. apply to the year 2017. Projected benefit obligation, 1/1/17 (before amendment) Plan assets, 1/1/17 Pension liability On January 1, 2017, Crane Corp., through plan amendment, grants prior service benefits having a present value of Settlement rate $504,000 489,500 14,500 Service cost Contributions (funding) Actual (expected) return on plan assets Benefits paid to retirees Prior service cost amortization for 2017 109,000 10 % 63,600 61,100 49,200 39,900 18,400 For 2017, prepare...
Exercise 20-10 (Part Level Submission) Novak Corp. sponsors a defined benefit pension plan for its employees. On January 1, 2017, the following balances relate to this plan. Plan assets Projected benefit obligation Pension asset/liability Accumulated OCI (PSC) $469,800 607,000 137,200 97,100 Dr. As a result of the operation of the plan during 2017, the following additional data are provided by the actuary. Service cost $91,100 Settlement rate, 8% Actual return on plan assets Amortization of prior service cost Expected return...