The accountant for Kaya's Dress Shop prepared the following cash budget. Kaya's desires to maintain a cash cushion of $21,000 at the end of each month. Funds are assumed to be borrowed at the beginning of the month the shortage is anticipated and repaid on the last day of each month. Interest is charged at 12% annual rate or 1 percent per month and be paid next month after the first borrowing. Cash Budget July August September Section 1: Cash receipts Beginning cash balance $46,000 $21,000 $21,000 Add cash receipts 187,000 207,000 247,600 Total cash available 233,000 228,000 268,600 Section 2: Cash payments For inventory purchases 169,026 143,730 177,652 For S&A expenses 58,000 64,060 64,932 For interest expense 0 151 160 Total budgeted disbursements 227,026 207,941 242,744 Section 3: Financing activities Surplus (shortage) 5,974 20,059 Borrowing (repayments) 15,026 941 Ending cash balance $21,000 $21,000 What is borrowing or repayment in September? A. 4,856 repayment B. 941 repayment C. 4,856 borrowing D. 941 borrowing
cash budget
July | August | September | |
Beginning cash balance | 46000 | 21000 | 21000 |
Cash receipts | 187000 | 207000 | 247600 |
Total cash available | 233000 | 228000 | 268600 |
Less: Cash payment | |||
Inventory purchase | -169026 | -143730 | -177652 |
For S&A | -58000 | -64060 | -64932 |
For interest expense | 0 | -151 | -160 |
Total cash payment | -227026 | -207941 | -242744 |
Surplus (Shortage) | 5974 | 20059 | 25856 |
Borrowing | 15026 | 941 | -4856 |
Ending cash balance | 21000 | 21000 | 21000 |
So answer is a) $4856 repayments
The accountant for Kaya's Dress Shop prepared the following cash budget. Kaya's desires to maintain a...
The accountant for Franklin's Dress Shop prepared the following cash budget. Franklin's desires to maintain a cash cushion of $21,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 3 percent per month. Required a. Complete the cash budget by filling in the missing amounts b. Determine the amount of net cash flows from operating activities Franklin's will report on the...
The accountant for Vernon’s Dress Shop prepared the following
cash budget. Vernon’s desires to maintain a cash cushion of $21,000
at the end of each month. Funds are assumed to be borrowed and
repaid on the last day of each month. Interest is charged at the
rate of 1 percent per month.
Required
Complete the cash budget by filling in the missing amounts.
Determine the amount of net cash flows from operating activities
Vernon’s will report on the third quarter...
The accountant for Perez's Dress Shop prepared the following cash budget. Perez's desires to maintain a cash cushion of $15,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 1 percent per month. Required a. Complete the cash budget by filling in the missing amounts. b. Determine the amount of net cash flows from operating activities Perez's will report on the...
The accountant for Rundle’s Dress Shop prepared the following cash budget. Rundle’s desires to maintain a cash cushion of $16,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 2 percent per month. Required Complete the cash budget by filling in the missing amounts. Determine the amount of net cash flows from operating activities Rundle’s will report on the third quarter...
The accountant for Gibson’s Dress Shop prepared the following cash budget. Gibson’s desires to maintain a cash cushion of $22,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 1 percent per month. Required Complete the cash budget by filling in the missing amounts. Determine the amount of net cash flows from operating activities Gibson’s will report on the third quarter...
The accountant for Baird’s Dress Shop prepared the following cash budget. Baird’s desires to maintain a cash cushion of $24,000 at the end of each month. Funds are assumed to be borrowed and repaid on the last day of each month. Interest is charged at the rate of 1 percent per month. Required Complete the cash budget by filling in the missing amounts. Determine the amount of net cash flows from operating activities Baird’s will report on the third quarter...
Preparing a cash budget Oscar Fox, the accounting manager of Onaka Antique Company, is preparing his company's cash budget for the next quarter. Onaka desires to maintain a cash cushion of $2,000 at the end of each month. As cash flows fluctuate, the company either borrows or repays funds at the end of a month. It pays interest on borrowed funds at the rate of 1 percent per month July August September $ 10,000 90.000 $100,000 $? 96,000 104,000 Cash...
Baird Medical Clinic has budgeted the following cash flows: January $102,000 February $108,000 March $128,000 Cash receipts Cash payments For inventory purchases For S&A expenses 91,000 32,000 73,000 33,000 86,000 28,000 Baird Medical had a cash balance of $9,000 on January 1. The company desires to maintain a cash cushion of $7,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments...
Vernon Medical Clinic has budgeted the following cash flows. January $117,000 February $123,000 March $143,000 Cash receipts Cash payments For inventory purchases For S&A expenses 98,500 39,500 80,500 40,500 93,500 35,500 Vernon Medical had a cash balance of $16,500 on January 1. The company desires to maintain a cash cushion of $10,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments...
Newman Medical Clinic has budgeted the following cash flows: anuary February March Cash receipts Cash payments $120,00e $126,0e0 $146,80e For inventory purchases For S&A expenses 100,90e 41,880 82,00e 42,900 95,800 37,00e Newman Medical had a cash balance of $18,000 on January 1. The company desires to maintaln a cash cushion of $7,000. Funds are assumed to be borrowed, In Increments of $1,000, and repald on the last day of each month; the Interest rate Is 3 percent per month. Repayments...