Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:
Current Year | Previous Year | ||||
Sales | $624,000 | $480,000 | |||
Cost of goods sold | 512,000 | 400,000 | |||
Gross profit | $112,000 | $80,000 | |||
Selling expenses | $33,600 | $28,000 | |||
Administrative expenses | 30,720 | 24,000 | |||
Total operating expenses | $64,320 | $52,000 | |||
Income before income tax | $47,680 | $28,000 | |||
Income tax expenses | 19,100 | 11,200 | |||
Net income | $28,580 | $16,800 |
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company | ||||
Comparative Income Statement | ||||
For the Years Ended December 31 | ||||
Current year Amount |
Previous year Amount |
Increase (Decrease) Amount |
Increase (Decrease) Percent |
|
Sales | $624,000 | $480,000 | $ | % |
Cost of goods sold | 512,000 | 400,000 | % | |
Gross profit | $112,000 | $80,000 | $ | % |
Selling expenses | $33,600 | $28,000 | $ | % |
Administrative expenses | 30,720 | 24,000 | % | |
Total operating expenses | $64,320 | $52,000 | $ | % |
Income before income tax | $47,680 | $28,000 | $ | % |
Income tax expense | 19,100 | 11,200 | % | |
Net income | $28,580 | $16,800 | $ | % |
b. The net income for Winthrop Company increased between years. This increase was the combined result of an in sales and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.
We need at least 10 more requests to produce the answer.
0 / 10 have requested this problem solution
The more requests, the faster the answer.
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...
Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $762,000 $600,000 Cost of goods sold 650,000 520,000 Gross profit $112,000 $80,000 Selling expenses $32,760 $28,000 Administrative expenses 30,000 24,000 Total operating expenses $62,760 $52,000 Income before income tax $49,240 $28,000 Income tax expenses 19,700 11,200 Net income $29,540 $16,800 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $512,000 $400,000 Cost of goods sold 428,400 340,000 Gross profit $83,600 $60,000 Selling expenses $24,780 $21,000 Administrative expenses 22,680 18,000 Total operating expenses $47,460 $39,000 Income before income tax $36,140 $21,000 Income tax expenses 14,500 8,400 Net income $21,640 $12,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Sales Cost of goods sold Gross profit $665,600 567,000 Previous Year $520,000 450,000 $98,600 $70,000 Selling expenses$29,500 Administrative expenses 26,460 $25,000 21,000 $ 46,000 Total operating expenses$55,960 Income before income tax$42,640 $ 24,000 Income tax expenses 17,1009,600 Net income$ 25,540$ 14,400 Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales Cost of goods sold Gross profit Selling expenses Administrative expenses $541,200 456,000 585,200 $440,000 380,000 $23,730 $60,000 $21,000 18,000 $39,000 21,780 Total operating expenses $45,510 539,690 15,900 Income before income tax Income tax expenses $21,000 8,400 Net income $23,790 $12,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $496,100 $410,000 Cost of goods sold 401,200 340,000 Gross profit $94,900 $70,000 Selling expenses $26,640 $24,000 Administrative expenses 23,800 20,000 Total operating expenses $50,440 $44,000 Income before income tax $44,460 $26,000 Income tax expenses 17,800 10,400 Net income $26,660 $15,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows Current Year $799,800 685,800 $114,000 $34,510 30,480 $64,990 $49,010 19,600 $29,410 Previous Year $620,000 540,000 $80,000 $29,000 24,000 $53,000 $27,000 10,800 $16,200 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax Income tax expenses Net income a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $460,800 375,000 $360,000 300,000 Cost of goods sold Gross profit $85,800 $60,000 Selling expenses $24,780 $21,000 Administrative expenses 22,680 18,000 Total operating expenses $47,460 $39,000 Income before income tax $21,000 $38,340 15,300 Income tax expenses 8,400 Net income $23,040 $12,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $878,400 $720,000 Cost of goods sold 725,900 610,000 Gross profit $152,500 $110,000 Selling expenses $42,560 $38,000 Administrative expenses 38,400 32,000 Total operating expenses $80,960 $70,000 Income before income tax $71,540 $40,000 Income tax expenses 28,600 16,000 Net income $42,940 $24,000 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
17-05 Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $488,400 $370,000 Cost of goods sold 403,000 310,000 Gross profit $85,400 $60,000 Selling expenses $25,620 $21,000 Administrative expenses 23,400 18,000 Total operating expenses $49,020 $39,000 Income before income tax $36,380 $21,000 Income tax expenses 14,600 8,400 Net income $21,780 $12,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase...
Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $701,800 $580,000 Cost of goods sold 590,000 500,000 Gross profit $111,800 $80,000 Selling expenses $31,080 $28,000 Administrative expenses 27,370 23,000 Total operating expenses $58,450 $51,000 Income before income tax $53,350 $29,000 Income tax expenses 21,300 11,600 Net income $32,050 $17,400 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...