Company has $ 13500 in cash on hand on January 1 and has collected the following budget data: Assume Hess has cash payments for selling and administrative expenses including salaries of $ 55000 plus commissions of 2% of sales, all paid in the month of sale. The company requires a minimum cash balance of $ 11000. Prepare a cash budget for January and February. Will Hess need to borrow cash by the end of February? Begin by preparing the cash budget for January, then prepare the cash budget for February.
Cash budget
January | |
Beginning Cash balance | 13500 |
Cash receipts | 851420 |
Cash available | 864920 |
Cash payments | |
Purchase of merchandise inventory | 562000 |
Payment of salaries and commission | 82000 |
Total cash payments | 644000 |
Ending Cash balance before financing | 220920 |
Project cash excess (Deficiency) | 220920 |
Financing | |
Borrowing | 0 |
Principal repayments | 0 |
Total effect of financing | 0 |
Ending Cash balance | 220920 |
Company has $ 13500 in cash on hand on January 1 and has collected the following...
Yosko has $14,500 in cash on hand on January 1 and has collected the following budget data: (Click on the icon to view the budget data.) Assume direct labor costs and manufacturing overhead costs are paid in the month incurred. Additionally, assume Yosko has cash payments for selling and administrative expenses including salaries of $55,000 per month plus commissions that are 2% of sales, all paid in the month of sale. The company requires a minimum cash balance of $15,000....
Yandell has $15,000 in cash on hand on January 1 and has collected the following budget data. (Click on the icon to view the budget data) Assume direct labor costs and manufacturing overhead costs are paid in the month incurred. Additionally, assume Yandell has cash payments for selling and administrative expenses including salaries of $40,000 per month plus commissions that are 2% of sales, all paid in the month of sale. The company requires a minimum cash balance of $15,000....
11. Yeaman has $15,000 in cash on hand on January 1 and has collected the following budget data: 1(Click on the icon to view the budget data.) Assume direct labor costs and manufacturing overhead costs are paid in the month incurred. Additionally, assume Yeaman has cash payments for selling and administrative expenses including salaries of $40,000 per month plus commissions that are 3% of sales, all paid in the month of sale. The company requires a minimum cash balance of...
A) Prepare Drew Consulting's cash budget for January AND February B) How much cash will Drew borrow in February if cash receipts from customers that month total $39,000 instead of $49,000 Assume Drew Consulting began January with $15,000 cash. Management forecasts that cash receipts from credit customers will be $48,000 in January and $49,000 in February. Projected cash payments include equipment purchases ($18,000 in January and $41,000 in February) and selling and administrative expenses ($3,000 each month). Drew's bank requires...
Sarasota Company expects to have a cash balance of $59,985 on January 1, 2017. Relevant monthly budget data for the first 2 months of 2017 are as follows. Collections from customers: January $113,305, February $199,950. Payments for direct materials: January $66,650, February $99,975 Direct labor: January $39,990, February $59,985. Wages are paid in the month they are incurred. Manufacturing overhead: January $27,993, February $33,325. These costs include depreciation of $1,999 per month. All other overhead costs are paid as incurred...
Indigo Company expects to have a cash balance of $45,810 on January 1, 2017. Relevant monthly budget data for the first 2 months of 2017 are as follows. Collections from customers: January $86,530, February $152,700. Payments for direct materials: January $50,900, February $76,350 Direct labor: January $30,540, February $45,810. Wages are paid in the month they are incurred. Manufacturing overhead: January $21,378, February $25,450. These costs include depreciation of $1,527 per month. All other overhead costs are paid as incurred...
Hopp Company requires a minimum cash balance of $3,100. When the company expects a cash deficiency, it borrows the exact amount required on the first of the month. Expected excess cash is used to repay any amounts owed. Interest owed from the previous month's principal balance is paid on the first of the month at 17% per year. The company has already completed the budgeting process for the first quarter for cash receipts and cash payments for all expenses except...
Flounder Company expects to have a cash balance of $52,470 on January 1, 2017. Relevant monthly budget data for the first 2 months of 2017 are as follows. Collections from customers: January $99,110, February $174,900. Payments for direct materials: January $58,300, February $87,450. Direct labor: January $34,980, February $52,470. Wages are paid in the month they are incurred. Manufacturing overhead: January $24,486, February $29,150. These costs include depreciation of $1,749 per month. All other overhead costs are paid as incurred....
Danner Company expects to have a cash balance of $52,965 on January 1, 2017. Relevant monthly budget data for the first 2 months of 2017 are as follows. Collections from customers: January $100,045, February $176,550. Payments for direct materials: January $58,850, February $88,275. Direct labor: January $35,310, February $52,965. Wages are paid in the month they are incurred. Manufacturing overhead: January $24,717, February $29,425. These costs include depreciation of $1,765 per month. All other overhead costs are paid as incurred....
Johnson Company expects to have a cash balance of $51,300 on January 1, 2020. Relevant monthly budget data for the first 2 months of 2020 are as follows: Collections from customers: January $96,900, February $171,000 Payments for direct materials: January $57,000, February $85,500 Direct Labor: January $34,200, February $51,300. Wages are paid in the month they are incurred. Manufacturing overhead: January $23,940, February $28,500. These costs include depreciation of $1,710 per month. All other overhead costs are paid as incurred....