Q20
You are analyzing the firm Lipswich Film Corp. The firm fiscal year ended 30 September 2020, and you must estimate Lipswich Film Corp's value as of 1 October. You have the following actual and forecast year-end free cash flows:
FCFF(2019) 112000 FCFF(2020) 108000 FCFF(2021) 108000 FCFF(2022} 108000 FCFF(2023) 108000
In addition, you have estimated that the terminal growth rate should be 3%, the PE is 25, the beta is 1.23, the cost of equity is 10%, the after-tax cost of debt is 5%, the weight of debt is 60%, and the risk-free rate is 2%. What is the estimated Free Cash Flow to the Firm (FCFF) value?
Select one: A. 2091118 B. 2497926 C. None of these are correct D. 1534009 E. 1219315
Homework Answers
Request Answer!
We need at least 10 more requests to produce the answer.
0 / 10 have requested this problem solution
The more requests, the faster the answer.
please show work neatly and explain! 10. Assume the following expected free cash flows for Peterson...
please show work neatly and explain!
10. Assume the following expected free cash flows for Peterson Corporation for 2017: Current Forecast Horizon Terminal 2017 2018 2019 2020 2021 Year Free cash flows to the firm (FCFF) $4,651 54,884 $5,128 $5,384 $5,653 $5,766 The company has net nonoperating obligations (NNO) of $12,000 and 3,000 shares outstanding Calculate the per share stock price using the FCFF information above, a discount rate of 7%, and a terminal growth rate of 2%.
please show work and be clear and neat 6. The advantage of the dividend discount model...
please show work and be clear and neat
6. The advantage of the dividend discount model is that: A) It is simple B) Dividends are easily observable C) Capital gains can be earned instead of dividends D) Firms publish their dividend policies E) All of the above 7. Assume that Bank of America Corp. reported a net loss of $584 million for the fiscal quarter. That day, Bank of America's stock price climbed from $16.23 per share to $16.37. This...
Computing Present Value of Terminal Period FCFF Use the following data to compute the present value...
Computing Present Value of Terminal Period FCFF Use the following data to compute the present value of the terminal period free cash flows to the firm for each of the four firms A, B, C, and D. The forecast horizon included four years. A B C D Terminal period free cash flow to the firm (FCFF) $90,450 $34,593 $119,297 $62,452 WACC 5.0% 6.2% 4.3% 11.0% Terminal period growth rate 1.0% 1.0% 2.0% 1.5% Round answers to the nearest whole number....
Konerko Corporation has a forecasted free cash flow to the firm (FCFF) of $13,800 per year...
Konerko Corporation has a forecasted free cash flow to the firm (FCFF) of $13,800 per year in the terminal period, which begins in year 5. What is the present value of the terminal period FCFF assuming a weighted average cost of capital (WACC) of 7% and terminal growth rate of 2%?
Below you can see a forecast of your firm's Free Cash Flows to the Firm. (FCFF) The forecast is for the next five...
Below you can see a forecast of your firm's Free Cash Flows to the Firm. (FCFF) The forecast is for the next five years, but obviously the firm will continue to operate after that, so you will need to also compute a terminal value (horizon value) for the forecast Also provided are some other relevant pieces of info. Use the information to make the required computations in the green shaded cells. Make sure to format your answers correctly. You may...
7. Suppose that today is January 1 of the first year. Miami Corp. expects that the...
7. Suppose that today is January 1 of the first year. Miami Corp. expects that the EBIT in this year will be $300. During the same period, depreciation costs will be $14 and amortization will be S6. Capital expenditures are $60, and the planned increase in net working capital is $30. The tax rate is 0.35. The debts of Miami Corp. are $250. The weighted average cost of capitals is 10%. (a) What is the free cash flow to the...
25. (CH18) An analyst correctly computes a company's current FCFF is $800 and FCFE is $880....
25. (CH18) An analyst correctly computes a company's current FCFF is $800 and FCFE is $880. The analyst expects both FCFF and FCFE will grow at the same rate per year, but at a greater rate in early years. After the third year (T 3), FCFF and FCFE will grow at the same long-term industry growth rate. The analyst forecasts the cash flows (so you don't have to) in the table below and calculates the appropriate discount factors. Note the...
Nabor Industries is considering going public but is unsure of a fair offering price for the...
Nabor Industries is considering going public but is unsure of
a fair offering price for the company. Before hiring an investment
banker to assist in making the public offering, managers at Nabor
have decided to make their own estimate of the firm's common stock
value. The firm's CFO has gathered data for performing the
valuation using the free cash flow valuation model.The firm's
weighted average cost of capital is 11%, and it has $ 2,400, 000
of debt at market...
please calculate the terminal value ? DISCOUNTED FCFF 300,250 9,731,271 10,015,098 10,535,301 Discounted FCFF Terminal value...
please calculate the terminal value ?
DISCOUNTED FCFF 300,250 9,731,271 10,015,098 10,535,301 Discounted FCFF Terminal value Discounted terminal value Equity allocation Debt allocation Market risk premium Expected market return Risk-free rate Beta After-tax cost of debt Cost of equity WACC Terminal FCFF growth rate Current implied DCF (Enterprise value) 35% 65% 5% 5.5% 0.5% 1.7 5.97% 9.0% 7.03% Free cash flow to firm (FCFF) EARNINGS AFTER TAX ADJUSTMENT 5,622,614 6,098,206 6,263,179 6,497,376 EBIT Tax adjustment Earnings after tax 7,235,692 1,613,078...
Q3. (10 Points) The debt-to-equity ratio of the CI Corp. is 0.5. To calculate the CI...
Q3. (10 Points) The debt-to-equity ratio of the CI Corp. is 0.5. To calculate the CI Corp's cost of equity, use the following information: The CI Corp's beta is 1.2, expected return on the market is 8%, and the risk-free rate is 2%. Its pretax cost of debt is 4%, what is the company's WACC? The tax rate is 35%. Q4. (10 Points) You are trying to estimate the value of the Smoothie company. The expected after-tax cashflows from assets...
please show work neatly and explain!
10. Assume the following expected free cash flows for Peterson Corporation for 2017: Current Forecast Horizon Terminal 2017 2018 2019 2020 2021 Year Free cash flows to the firm (FCFF) $4,651 54,884 $5,128 $5,384 $5,653 $5,766 The company has net nonoperating obligations (NNO) of $12,000 and 3,000 shares outstanding Calculate the per share stock price using the FCFF information above, a discount rate of 7%, and a terminal growth rate of 2%.
please show work and be clear and neat
6. The advantage of the dividend discount model is that: A) It is simple B) Dividends are easily observable C) Capital gains can be earned instead of dividends D) Firms publish their dividend policies E) All of the above 7. Assume that Bank of America Corp. reported a net loss of $584 million for the fiscal quarter. That day, Bank of America's stock price climbed from $16.23 per share to $16.37. This...
Below you can see a forecast of your firm's Free Cash Flows to the Firm. (FCFF) The forecast is for the next five years, but obviously the firm will continue to operate after that, so you will need to also compute a terminal value (horizon value) for the forecast Also provided are some other relevant pieces of info. Use the information to make the required computations in the green shaded cells. Make sure to format your answers correctly. You may...
7. Suppose that today is January 1 of the first year. Miami Corp. expects that the EBIT in this year will be $300. During the same period, depreciation costs will be $14 and amortization will be S6. Capital expenditures are $60, and the planned increase in net working capital is $30. The tax rate is 0.35. The debts of Miami Corp. are $250. The weighted average cost of capitals is 10%. (a) What is the free cash flow to the...
25. (CH18) An analyst correctly computes a company's current FCFF is $800 and FCFE is $880. The analyst expects both FCFF and FCFE will grow at the same rate per year, but at a greater rate in early years. After the third year (T 3), FCFF and FCFE will grow at the same long-term industry growth rate. The analyst forecasts the cash flows (so you don't have to) in the table below and calculates the appropriate discount factors. Note the...
Nabor Industries is considering going public but is unsure of
a fair offering price for the company. Before hiring an investment
banker to assist in making the public offering, managers at Nabor
have decided to make their own estimate of the firm's common stock
value. The firm's CFO has gathered data for performing the
valuation using the free cash flow valuation model.The firm's
weighted average cost of capital is 11%, and it has $ 2,400, 000
of debt at market...
please calculate the terminal value ?
DISCOUNTED FCFF 300,250 9,731,271 10,015,098 10,535,301 Discounted FCFF Terminal value Discounted terminal value Equity allocation Debt allocation Market risk premium Expected market return Risk-free rate Beta After-tax cost of debt Cost of equity WACC Terminal FCFF growth rate Current implied DCF (Enterprise value) 35% 65% 5% 5.5% 0.5% 1.7 5.97% 9.0% 7.03% Free cash flow to firm (FCFF) EARNINGS AFTER TAX ADJUSTMENT 5,622,614 6,098,206 6,263,179 6,497,376 EBIT Tax adjustment Earnings after tax 7,235,692 1,613,078...
Q3. (10 Points) The debt-to-equity ratio of the CI Corp. is 0.5. To calculate the CI Corp's cost of equity, use the following information: The CI Corp's beta is 1.2, expected return on the market is 8%, and the risk-free rate is 2%. Its pretax cost of debt is 4%, what is the company's WACC? The tax rate is 35%. Q4. (10 Points) You are trying to estimate the value of the Smoothie company. The expected after-tax cashflows from assets...
Most questions answered within 3 hours.
-
What specific indicators can point to lack of progress for
African Americans in American society?
asked 46 minutes ago -
1-The Electrons in a beam are moving at 2.7×108 m/s in an
electric field of 15000...
asked 1 hour ago -
A gas tank is a vertical cylinder. It has a radius of 1m, a
height of...
asked 1 hour ago -
Accent Software faces the following conditions. All of these
support Accent’s use of a market-penetration pricing...
asked 2 hours ago -
A mathematically inclined friend emails you the following
instructions: "Meet me in the cafeteria the first...
asked 2 hours ago -
A monopoly sells in two countries . The demand curves in the two
countries are p1...
asked 3 hours ago -
A .15kg rubber ball is bounced off a wall. Before hitting the
wall, the ball moves...
asked 4 hours ago -
A manufacturing company preparing to build a new plant is
considering three potential locations for it....
asked 4 hours ago -
B. If compound Y has approximately the same values of solubility
in toluene as compound X,...
asked 4 hours ago -
Oscar Inc. has inventory in Japan valued at 39,051,000 Yen one
year ago. One year ago...
asked 5 hours ago -
If Canada suffered from "fundamental disequilibrium," and its
government choose not to devalue its currency, a...
asked 5 hours ago -
4. How many input & output Key Value Pairs are passed into,
and emitted out of...
asked 5 hours ago