1) Calculate retained earning December 31
Sales (303000+323000) | 626000 |
Cost of goods sold | 469500 |
Gross profit | 156500 |
Operating expense (22400+27500)*2 | 99800 |
Net income | 56700 |
Retained earnings December 31 = 211300+56700 = 268000
2) Total Cost of purchase in August
August | |
Production unit | 23600 |
Raw material per unit | 3.5 |
Raw material needed for production | 82600 |
Add: Desired ending inventory (22300*3.5*20%) | 15610 |
Less: Beginning inventory | -11800 |
Purchase Unit | 86410 |
Cost per kg | 28 |
Total Cost of purchase | 2419480 |
Dilly Farm Supply is located in a small town in the rural west. Data regarding the...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow. • Sales are budgeted at $310,000 for November, $330,000 for December, and $230,000 for January . Collections are expected to be 60% in the month of sale and 40% in the month following the sale • The cost of goods sold is 70% of sales • The company desires to have an ending merchandise inventory at the end of each month...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: 18 • Sales are budgeted at $251,000 for November, $291,000 for December, and $218,000 for January . Collections are expected to be 60% in the month of sale and 40% in the month following the sale. • The cost of goods sold is 75% of sales. • The company desires to have an ending merchandise inventory at the end of each...
Caspion Corporation makes and sells a product called a Miniwarp. One Miniwarp requires 8.5 kilograms of the raw material Jurislon. Budgeted production of Miniwarps for the next five months is as follows: August 24,100 units September 22,800 units October 24,200 units November 25,400 units December 25,100 units The company wants to maintain monthly ending inventories of Jurislon equal to 25% of the following month's production needs. On July 31, this requirement was not met since only 12,300 kilograms of Jurislon...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $290,000 for November, $310,000 for December, and $210,000 for January. Collections are expected to be 65% in the month of sale and 35% in the month following the sale. The cost of goods sold is 80% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 70% of...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $297,000 for November, $317,000 for December, and $217,000 for January. Collections are expected to be 70% in the month of sale and 30% in the month following the sale. The cost of goods sold is 75% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 80% of...
Caspion Corporation makes and sells a product called a Miniwarp. One Miniwarp requires 2.5 kilograms of the raw material Jurislon. Budgeted production of Miniwarps for the next five months is as follows: August 23,500 units September 22,200 units October 23,600 units November 24,800 units December 24,500 units The company wants to maintain monthly ending inventories of Jurislon equal to 25% of the following month's production needs. On July 31, this requirement was not met since only 11,700 kilograms of Jurislon...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow. Sales are budgeted at $254.000 for November, $294.000 for December, and $221,000 for January Collections are expected to be 60% In the month of sale and 40% In the month following the sale. The cost of goods sold is 80% of sales. • The company desires to have an ending merchandise Inventory at the end of each month equal to 90%...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: 18 • Sales are budgeted at $251,000 for November, $291,000 for December, and $218,000 for January . Collections are expected to be 60% in the month of sale and 40% in the month following the sale. • The cost of goods sold is 75% of sales. • The company desires to have an ending merchandise inventory at the end of each...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $290,000 for November, $310,000 for December, and $210,000 for January. Collections are expected to be 65% in the month of sale and 35% in the month following the sale. The cost of goods sold is 80% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 70% of...
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $251,000 for November, $291,000 for December, and $218,000 for January. Collections are expected to be 60% in the month of sale and 40% in the month following the sale. The cost of goods sold is 75% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 90% of...