Name of the company: NIKE INC.
BALANCE SHEET
Report date : MAY 31,2019 & 2018
a. Answer the following questions. Use complete sentences, and explain your answers by reference to the information you gained from the vertical and horizontal analysis.
(1) In which assets does the company have the most significant investment?
(2) Which assets had the most significant increase/decrease during the two-year period.
(3) Is the company financially primarily with debt or equity?
(4) Is the debt primarily short-term or long-term?
Debt is primarily long-term.
(5) Did the company increase/decrease its outstanding debt during the two-year
period and by what percent.
(6) Evaluate the company’s debt-paying ability. Refer to the information
obtained in the vertical and horizontal analysis and the previous questions.
Nike Inc. |
||||
Balance Sheet for the Twelve Months Ended May 31 |
||||
Increase (Decrease) during 2019 |
||||
Particulars |
2019 |
2018 |
Amounts |
% |
Cash & equivalents |
4,466,000 |
4,249,000 |
217,000 |
5.11 |
Short-term investments |
197,000 |
996,000 |
(799,000) |
(80.2) |
Accounts receivable, net |
4,272,000 |
3,528,000 |
744,000 |
21.1 |
Inventories |
5,622,000 |
5,261,000 |
361,000 |
6.86 |
Prepaid expenses & other current assets |
1,968,000 |
1,130,000 |
838,000 |
74,16 |
Total current assets |
16,525,000 |
15,134,000 |
1,391,000 |
9.19 |
Total property, plant & equipment, gross |
9,469,000 |
8,891,000 |
578,000 |
6.5 |
Less: accumulated depreciation |
4,725,000 |
4,437,000 |
288,000 |
6.5 |
Property, plant & equipment, net |
4,744,000 |
4,454,000 |
290,000 |
6.5 |
Identifiable intangible assets, net |
283,000 |
285,000 |
2,000 |
0.7 |
Goodwill |
154,000 |
154,000 |
0 |
0 |
Deferred income taxes & other assets |
2,011,000 |
2,509,000 |
(498,000) |
(19.85) |
Total assets |
23,717,000 |
22,536,000 |
1,181,000 |
5.24 |
Current portion of long-term debt |
6,000 |
6,000 |
0 |
0 |
Notes payable |
9,000 |
336,000 |
(327,000) |
(97.32) |
Accounts payable |
2,612,000 |
2,279,000 |
333,000 |
14.61 |
Accrued liabilities |
5,010,000 |
3,269,000 |
1,741,000 |
53.26 |
Income taxes payable |
229,000 |
150,000 |
79,000 |
52.6 |
Total current liabilities |
7,866,000 |
6040,000 |
1,826,000 |
30.23 |
Corporate bond payables |
3,461,000 |
3,459,000 |
2,000 |
0.06 |
Total long-term debt |
3,470,000 |
3,474,000 |
(4,000) |
(0.12) |
Less: current maturities |
6,000 |
6,000 |
0 |
0 |
Long-term debt |
3,464,000 |
3,468,000 |
(4,000) |
(0.12) |
Deferred income taxes & other liabilities |
3,347,000 |
3,216,000 |
131,000 |
4.07 |
Class B common stock |
3,000 |
3,000 |
0 |
0 |
Retained earnings |
1,643,000 |
3,517,000 |
(1,874,000) |
(53.9) |
Total shareholders' equity |
9,040,000 |
9,812,000 |
(772,000) |
(7.87) |
Total of liabilities & shareholders' equity |
23,717,000 |
22,536,000 |
1,181,000 |
5.24 |
Name of the company: NIKE INC. BALANCE SHEET Report date : MAY 31,2019 & 2018 a....
BALANCE SHEET INCOME STATEMENT ** HW DUE *** Need to find these ratios below. Need one for nike and for adidas for 2018 then one for 2019. EVEN if your only able to do a couple it will be greatly appreciated! ADIDAS NIKE Breakdown 5/31/2019 5/31/2018 Breakdown 12/31/2018 12/31/2017 v Assets v Assets Current Assets Current Assets Cash vCash Cash And Cash Equivalents 4,466,000 4249,000 Cash And Cash Equivalents 2.629,000 1,598,000 Short Term Investments 197,000 996,000 Short Term Investments 274,000...
Exercise 13-05 Hypothetical balance sheets of Nike, Inc. are presented here. NIKE, INC. Condensed Balance Sheet May 31 ($ in millions) 2022 2021 Assets Current Assets Property, plant, and equipment (net) Other assets $9,520 1,990 1,590 $13,100 $8,800 1,810 1,610 $12,220 Total assets Liabilities and Stockholders' Equity Current Liabilities Long-term liabilities Stockholders' equity Total liabilities and stockholders' equity $3,220 1,260 8,620 $13,100 $3,380 1,340 7,500 $12,220 (a) Prepare a horizontal analysis of the balance sheet data for Nike, using 2021...
Suppose the comparative balance sheets of Nike, Inc. are presented here. Nike, Inc. Comparative Balance Sheets May 31 ($ in millions) 2020 2019 Assets Current assets $ 9,180 $ 9,000 Property, plant, and equipment (net) 1,785 1,700 Other assets 1,656 1,800 Total assets $12,621 $12,500 Liabilities and Stockholders’ Equity Current liabilities $ 3,366 $ 3,400 Long-term liabilities 1,222 1,300 Stockholders’ equity 8,033 7,800 Total liabilities and stockholders’ equity $12,621 $12,500 (a) Prepare a horizontal analysis of the balance sheet data...
Hypothetical balance sheets of Nike, Inc. are presented here. NIKE, INC. Condensed Balance Sheet May 31 ($ in millions) 2022 2021 Assets Current Assets $9,710 $8,720 Property, plant, and equipment (net) 1,940 1,870 Other assets 1,500 1,690 Total assets $13,150 $12,280 Liabilities and Stockholders' Equity Current Liabilities $3,253 $3,330 Long-term liabilities 1,270 1,380 Stockholders’ equity 8,627 7,570 Total liabilities and stockholders' equity $13,150 $12,280 (a) Prepare a horizontal analysis of the balance sheet data for Nike, using 2021 as a...
As Reported Annual Balance Sheet Report Date 10/31/2011 Currency USD Audit Status Not Qualified Consolidated Yes Scale Thousands Cash & cash equivalents 80,886 Customer receivables, gross 144,364 Less: allowance for doubtful accounts 1,964 Customers receivables, net 142,400 Other receivables, net 5,740 Total receivables, net 148,140 Inventories, net 223,030 Prepaid expenses & other current assets 18,303 Deferred income taxes 62,523 Total current assets 532,882 Land & land improvements 26,776 Buildings & leasehold improvements 129,252 Machinery & equipment 434,796 Computer hardware &...
Suppose the comparative balance sheets of Nike, Inc. are presented here. Nike, Inc. Comparative Balance Sheets May 31 ($ in millions) 2020 2019 Assets $10,500 $8,400 Current assets Property, plant, and equipment (net) 2,006 1,700 Other assets 1,900 1,406 $13,912 $12,000 Total assets Liabilities and Stockholders' Equity $3,069 $3,100 Current liabilities Long-term liabilities 1,248 1,300 Stockholders' equity 9,595 7,600 $13,912 $12,000 Total liabilities and stockholders' equity Prepare a horizontal analysis of the balance sheet data for Nike, using 2019 as...
Suppose the comparative balance sheets of Nike, Inc. are presented here. Nike, Inc. Comparative Balance Sheets May 31 ($ in millions) 2020 2019 Assets Current assets $ 9,840 $ 8,200 Property, plant, and equipment (net) 1,802 1,700 Other assets 1,615 1,700 Total assets $13,257 $11,600 Liabilities and Stockholders’ Equity Current liabilities $ 3,366 $ 3,400 Long-term liabilities 1,344 1,400 Stockholders’ equity 8,547 6,800 Total liabilities and stockholders’ equity $13,257 $11,600 (a) Prepare a horizontal analysis of the balance sheet data...
As Reported Annual Balance Sheet Report Date 10/31/2018 Currency USD Audit Status Not Available Consolidated Yes Scale Millions Cash & cash equivalents 5166 Accounts receivable, gross 5242 Allowance for doubtful accounts 129 Accounts receivable 5113 Finished goods 4019 Purchased parts & fabricated assemblies 2043 Inventory 6062 Value-added taxes receivable 865 Available-for-sale investments 711 Supplier & other receivables 2025 Prepaid & other current assets 1445 Other current assets 5046 Total current assets 21387 Land, buildings & leasehold improvements 1893 Machinery &...
Question 2 Suppose the comparative balance sheets of Nike, Inc. are presented here. Nike, Inc. Comparative Balance Sheets May 31 ($ in millions) 2020 2019 Assets $ 10,400 2,020 $ 8,000 2,000 1,700 $11,700 1,615 $14,035 Current assets Property, plant, and equipment (net) Other assets Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Stockholders' equity $ 3,038 $ 3,100 1,287 9,710 1,300 7,300 $11,700 Total liabilities and stockholders' equity $14,035 (a) (a) Prepare a horizontal analysis of the...
NIKE, INC. Condensed Balance Sheet May 31 ($ in millions) 2022 2021 Assets Current Assets $9,880 $8,810 Property, plant, and equipment (net) 1,940 1,830 Other assets 1,580 1,700 Total assets $13,400 $12,340 Liabilities and Stockholders' Equity Current Liabilities $3,300 $3,300 Long-term liabilities 1,350 1,290 Stockholders' equity 8,750 7,750 Total liabilities and stockholders' equity $13,400 $12,340 I MIUI15) 2022 2021 Increase (Decrease) Percentage Change from 2016 Assets Current Assets $9,880 $8,810 $ 1,070 12.1 % Property, plant, and equipment (net) 1,940...