Village Hardware is a retail hardware store. Information about the store's operations follows. |
• | November 20x4 sales amounted to $570,000. |
• | Sales are budgeted at $610,000 for December 20x4 and $570,000 for January 20x5. |
• |
Collections are expected to be 70 percent in the month of sale and 28 percent in the month following the sale. Two percent of sales are expected to be uncollectible. Bad debts expense is recognized monthly. |
• | The store’s gross margin is 25 percent of its sales revenue. |
• |
A total of 70 percent of the merchandise for resale is purchased in the month prior to the month of sale, and 30 percent is purchased in the month of sale. Payment for merchandise is made in the month following the purchase. |
• | Other monthly expenses paid in cash amount to $46,900. |
• | Annual depreciation is $483,000. |
The company's balance sheet as of November 30, 20x4, is as follows: |
VILLAGE HARDWARE, INC. BALANCE SHEET NOVEMBER 30, 20x4 |
|||
ASSETS | |||
Cash | $ | 61,000 | |
Accounts receivable (net of $8,700 allowance for uncollectible accounts) | 169,000 | ||
Inventory | 450,000 | ||
Property, plant, and equipment (net of $1,350,000 accumulated depreciation) | 1,894,000 | ||
Total assets | $ | 2,574,000 | |
LIABILITIES AND OWNER'S EQUITY | |||
Accounts payable | $ | 448,500 | |
Common stock | 1,760,000 | ||
Retained earnings | 365,500 | ||
Total liabilities and owner’s equity | $ | 2,574,000 | |
Required: |
1. | Compute the budgeted cash collections for December 20x4. |
2. |
Compute the budgeted income (loss) before income taxes for December 20x4. |
3. |
Compute the projected balance in accounts payable on December 31, 20x4. |
Village Hardware is a retail hardware store. Information about the store's operations follows. • November 20x4...
Handy Hardware is a retail hardware store. Information about the store's operations follows. · November 20x1 sales amounted to $470,000. · Sales are budgeted at $510,000 for December 20x1 and $470,000 for January 20x2. • Collections are expected to be 70 percent in the month of sale and 28 percent in the month following the sale. Two percent of sales are expected to be uncollectible. Bad debts expense is recognized monthly. • The store's gross margin is 25 percent of...
Handy Hardware is a retail hardware store. Information about the stores operations follows. • November 20x1 sales amounted to $410,000. • Sales are budgeted at $450,000 for December 20x1 and $410,000 for January 20x2. • Collections are expected to be 70 percent in the month of sale and 28 percent in the month following the sale. Two percent of sales are expected to be uncollectible. Bad debts expense is recognized monthly. The store's gross margin is 30 percent of its...
Exercise 9-29 Budgeted Financial Statements; Retailer (LO 9-3, 9-5) Handy Hardware is a retail hardware store. Information about the store's operations follows. • November 20x1 sales amounted to $480,000. • Sales are budgeted at $520,000 for December 20x1 and $480,000 for January 20x2. Collections are expected to be 60 percent in the month of sale and 38 percent in the month following the sale. Two percent of sales are expected to be uncollectible. Bad debts expense is recognized monthly. •...
Goldberg Company is a retail sporting goods store that uses an accrual accounting system. Facts regarding its operations follow: . Sales are budgeted at $220,000 for December and $190,000 for January, terms 1/eom, n/60 ·Collections are expected to be 50% in the month of sale and 48% in the month following the sale. Two percent of sales are expected to be uncollectible and recorded in an allowance account at the end of the month of sale. Bad debts expense is...
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: • Sales are budgeted at $420,000 for November, $430,000 for December, and $410,000 for January • Collections are expected to be 60% in the month of sale and 40% in the month following the sale. • The cost of goods sold is 70% of sales. . The company desires an ending merchandise inventory equal to 40% of the cost of goods sold in the following month....
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow. 101 • Sales are budgeted at $420,000 for November, $430,000 for December, and $410,000 for January • Collections are expected to be 60% in the month of sale and 40% in the month following the sale. • The cost of goods sold is 70% of sales. • The company desires an ending merchandise inventory equal to 40% of the cost of goods sold in the following...
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: . Sales are budgeted at $440,000 for November, $450,000 for December, and $430,000 for January . Collections are expected to be 45% in the month of sale and 55% in the month following the sale. • The cost of goods sold is 80% of sales. . The company desires an ending merchandise inventory equal to 25% of the cost of goods sold in the following month....
15. Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: • Sales are budgeted at $470,000 for November, $480,000 for December, and $460,000 for January. • Collections are expected to be 60% in the month of sale and 40% in the month following the sale. The cost of goods sold is 70% of sales. • The company desires an ending merchandise inventory equal to 40% of the cost of goods sold in the following month....
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $320,000 for November, $330,000 for December, and $310,000 for January. Collections are expected to be 40% in the month of sale and 60% in the month following the sale. The cost of goods sold is 75% of sales. The company desires an ending merchandise inventory equal to 20% of the cost of goods sold in the following month. Payment for merchandise is...
4. (7 points) Map Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: • Sales are budgeted at $390,000 for November, $360,000 for December, and $340,000 for January. • Collections are expected to be 85% in the month of sale and 15% in the month following the sale. • The cost of goods sold is 80% of sales. • The company desires an ending merchandise inventory equal to 40% of the cost of goods sold in...