The CEO of ICG Inc. announced that the company will pay an annual dividend of $1.00 per year, one year from today.
It is estimated that during the following six years, the dividend will grow at an annual rate of 7%
After that, the growth rate will be equal to 4% per year and continue at that rate indefinitely. Calculate the intrinsic value of the ICG's stock if the required rate of return is 6.7%.
Required rate= | 6.70% | ||||||
Year | Previous year dividend | Dividend growth rate | Dividend current year | Horizon value | Total Value | Discount factor | Discounted value |
1 | 0 | 0.00% | 1 | 1 | 1.067 | 0.9372 | |
2 | 1 | 7.00% | 1.07 | 1.07 | 1.138489 | 0.93984 | |
3 | 1.07 | 7.00% | 1.1449 | 1.1449 | 1.214767763 | 0.94248 | |
4 | 1.1449 | 7.00% | 1.225043 | 1.225043 | 1.296157203 | 0.94513 | |
5 | 1.225043 | 7.00% | 1.31079601 | 1.31079601 | 1.382999736 | 0.94779 | |
6 | 1.31079601 | 7.00% | 1.402551731 | 1.402551731 | 1.475660718 | 0.95 | |
7 | 1.402551731 | 7.00% | 1.500730352 | 57.806 | 59.30673035 | 1.574529986 | 37.66631 |
Long term growth rate (given)= | 4.00% | Value of Stock = | Sum of discounted value = | 43.33 |
Where | |||
Current dividend =Previous year dividend*(1+growth rate)^corresponding year | |||
Unless dividend for the year provided | |||
Total value = Dividend + horizon value (only for last year) | |||
Horizon value = Dividend Current year 7 *(1+long term growth rate)/( Required rate-long term growth rate) | |||
Discount factor=(1+ Required rate)^corresponding period | |||
Discounted value=total value/discount factor |
The CEO of ICG Inc. announced that the company will pay an annual dividend of $1.00...
please help, I will thumbs up! The directors of MJ Inc. expect to pay a dividend of $2.00 (annual) a year from today. It is estimated that during the next year ( year 1), the dividend will grow at an annual rate of 16 percent (i.e. g1 = 16 percent). After that, the growth rate (g2) will be equal to 12 percent per year and continue at that rate indefinitely. Calculate the present value of the MJ's stock if the...
Peterson Packaging Inc. does not currently pay dividends. The company will start with a $1.00 dividend at the end of year three and grow it by 9% for each of the next six years. After six years of growth, it will fix its dividend at $1.84 forever. If you want a 15% return on this stock, what should you pay today given this future dividend stream? but the ses parties to analyse the end you to be even the man...
Chen Inc. announced today that it will begin paying annual dividends. The first dividend will be paid next year in the amount of $.75 a share. The following dividends will be $1.00, $1.10, and $1.20 a share annually for the following three years, respectively. After that, dividends are projected to increase by 3% per year. How much are you willing to pay to buy one share of this stock if your desired rate of return is 6%? Please show all...
Peterson Packaging Inc. does not currently pay dividends. The company will start with a $0.60 dividend at the end of year three and grow it by 10% for each of the next six years. After six years of growth, it will fix its dividend at $1.18 forever. If you want a 14% return on this stock, what should you pay today given this future dividend stream?
A stock is expected to pay a dividend of $1.00 each year for the next 3 years, after that the dividend is expected to grow at a constant rate of 7% per year forever. The stock s required rate of return is 11%. What is intrinsic value of the stock today Assume that the risk-free rate is 2% and the required return of the market is 8%. What is the required return of a stock with a beta of 1.25?...
cascade industries inc. intends to pay a common stock dividend of $3.18 one year from today and the firm anticipates that the dividend will continue to grow at a rate of 2% per year indefinitely. if the firm has a 13% required rate of return, what is the current price per share of stock?
(a) Union Pacific currently does not pay a dividend. You expect that the company will begin paying a dividend of $2 per share in 6 years, and you expect dividends to grow indefinitely at a 3.5% rate per year thereafter. If the required rate of return is 12 percent, how much is the stock currently worth? [8 Points) (b) Walmart Inc. just paid a dividend of do = $2.08 per share. The dividends are expected to grow at a rate...
A company just paid a dividend of $1.70 per share. You expect the dividend to grow 13% over the next year and 9% two years from now. After two years, you have estimated that the dividend will continue to grow indefinitely at the rate of 4% per year. If the required rate of return is 12% per year, what would be a fair price for this stock today? (Answer to the nearest penny.)
New Gadgets, Inc., currently pays no dividend but is expected to pay its first annual dividend of $4.85 per share exactly 6 years from today. After that, the dividends are expected to grow at 3.4 percent forever. If the required return is 11.2 percent, what is the price of the stock today?
General Importers announced that it will pay a dividend of $3.75 per share one year from today. After that, the company expects a slowdown in its business and will not pay a dividend for the next 6 years. Then, 8 years from today, the company will begin paying an annual dividend of $1.85 forever. The required return is 11.6 percent. What is the price of the stock today?