The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 146,750 $ 159,000 Accounts receivable 76,000 89,500 Inventory 90,000 75,500 Prepaid rent 3,000 1,500 Long-term assets: Land 455,000 455,000 Equipment 750,000 645,000 Accumulated depreciation (415,000 ) (258,000 ) Total assets $ 1,105,750 $ 1,167,500 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,000 $ 80,500 Interest payable 6,750 13,500 Income tax payable 7,000 4,500 Long-term liabilities: Notes payable 112,500 225,000 Stockholders' equity: Common stock 675,000 675,000 Retained earnings 210,500 169,000 Total liabilities and stockholders' equity $ 1,105,750 $ 1,167,500 Additional Information for 2021: Net income is $64,000. The company purchases $105,000 in equipment. Depreciation expense is $157,000. The company repays $112,500 in notes payable. The company declares and pays a cash dividend of $22,500. Required: Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)
Homework Answers
Answer-
| PLASMA SCREENS CORPORATION | ||
| STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
| FOR THE YEAR ENDED 31 DECEMBER,2021 | ||
| Particulars | Amount | |
| $ | ||
| Cash flow from operating activities | ||
| Net Income | 64000 | |
| Adjustments to reconcile net income to net cash provided by operating activities | ||
| Adjustment for non cash effects | ||
| Depreciation expense | 157000 | |
| Change in operating assets & liabilities | ||
| Increase in income tax payable | 2500 | |
| Decrease in accounts receivable | 13500 | |
| Incresae in inventories | -14500 | |
| Increase in accounts payable | 13500 | |
| Decrease in interest payable | -6750 | |
| Increase in prepaid rent | -1500 | |
| Net cash flow from operating activities (a) | 227750 | |
| Cash Flow from Investing activities | ||
| New equipment purchased | -105000 | |
| Land purchased | ||
| Equipment sold | ||
| Net cash Flow from Investing activities (b) | -105000 | |
| Cash Flow from Financing activities | ||
| Cash dividends paid | -22500 | |
| Notes payable paid | -112500 | |
| Net cash Flow from Financing activities (c) | -135000 | |
| Net Change in cash c=a+b+c | -12250 | |
| Beginning cash balance | 159000 | |
| Closing cash balance | 146750 | |
Add Answer to:
The balance sheets for Plasma Screens Corporation, along with
additional information, are provided below: PLASMA SCREENS...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2020 $...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2020 $ 159,000 89,500 75,500 1,500 PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 Assets Current assets: Cash $ 146,750 Accounts receivable 76,000 Inventory 90,000 Prepaid rent 3,000 Long-term assets: Land 455,000 Equipment 750,000 Accumulated depreciation (415, 000) Total assets $1,105,750 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,000 Interest payable 6,750 Income tax payable 7,000 Long-term liabilities: Notes payable 112,500...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2017 PLASMA...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2017 PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets: Current assets: Cash 90,850 $ Accounts receivable 64,500 Inventory 75,500 Prepaid rent 7,950 Long-term assets: Land 455,000 Equipment 990,000 Accumulated depreciation (572,000) 146.750 76,000 90,000 3,000 455,000 750,000 (415,000) Total assets 11,800 $ 1,105,750 94.000 6,750 Liabilities and Stockholders' Equity: Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable...
The balance sheets for Plasma Screens Corporation and additional information are provided below. PLASMA SCREENS CORPORATION...
The balance sheets for Plasma Screens Corporation and additional information are provided below. PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 127,960 $ 119,000 Accounts receivable 76,000 91,000 Inventory 94,000 79,000 Investments 3,900 1,900 Long-term assets: Land 470,000 470,000 Equipment 780,000 660,000 Less: Accumulated depreciation (418,000 ) (258,000 ) Total assets $ 1,133,860 $ 1,162,900 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 97,800 $ 84,000 Interest payable 6,000 11,900...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $155,850 75,200 88,000 2,600 174,600 88,500 73,700 1,300 Accounts receivable Inventory Prepaid rent Long-term assets: Land 445,000 738,000 (409,000) $1,095,650 445,000 635,000 (254,000) $1,164,100 Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities : Notes payable Stockholders' equity: $...
The balance sheets for Plasma Screens Corporation, along with additional information are provided below. PLASMA SC...
The balance sheets for Plasma Screens Corporation, along with additional information are provided below. PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 $ $ 108,900 82, eee 105,000 6,eee 126,800 97,000 89,000 3, cee Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities...
Check my work The balance sheets for Plasma Screens Corporation, along with additional information, are provided...
Check my work The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 10 points 2021 2020 $ $ eBook 151,300 75,600 89,000 2,800 166,800 89,000 74,600 1,400 Hint References Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity:...
The balance sheets for Plasma Screens Corporation and additional information are provided below. PLASMA SCREENS CORPORATION...
The balance sheets for Plasma Screens Corporation and additional information are provided below. PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 $ 173,600 86,000 99,000 4,400 124,000 96,000 84,000 2,400 520,000 830,000 (468,000) $1,245,000 520,000 710,000 (308,000) $1,228,400 Assets Current assets: Cash Accounts receivable Inventory Investments Long-term assets: Land Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock...
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below. 2017 $...
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below. 2017 $ PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets: Current assets: Cash $ 114,250 Accounts receivable 79,200 Inventory 98,000 Prepaid rent 4,600 Long-term assets: Land 495,000 Equipment 802,000 Accumulated depreciation (431,000) 128,400 93,500 82,700 2,300 495,000 685,000 (274,000) Total assets $1,162,050 $1,212,900 Liabilities and Stockholders' Equity Current liabilities Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity...
The balance sheets for Plasma Screens Corporation and additional information are provided below PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Current assets:...
The balance sheets for Plasma Screens Corporation and additional information are provided below PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Current assets: Cash Accounts rece Inventory Investments $128,500 76,000 94,000 3,900 119,000 91,000 79,000 1,900 ivable Long-term assets: Land Equipment Less: Accumulated depreciation 470,000 780,000 (418,000) 470,000 660,000 (258,000) $ 1,134,400$ 1,162,900 Total assets Liabilities and Stockholders' Equity Current liabilities Accounts paya Interest payable Income tax payable $98,000 $84,000 11,900 4,900 ble 6,000 8,000...
The balance sheets for Plasma Screens Corporation and additional information are provided below. 2017 $ PLASMA...
The balance sheets for Plasma Screens Corporation and additional information are provided below. 2017 $ PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets Current assets: Cash $ 198,000 Accounts receivable 62,000 Inventory 87,000 Investments 3,200 Long-term assets: Land 400.000 Equipment 710,000 Less: Accumulated depreciation (348,000) 112,000 84,000 72,000 1,200 400,000 590,000 (188,000) Total assets $ 1,112,200 $ 1,071,200 $ $ 91,000 5,000 7.000 77,000. 11 200 4,200 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2020 $ 159,000 89,500 75,500 1,500 PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 Assets Current assets: Cash $ 146,750 Accounts receivable 76,000 Inventory 90,000 Prepaid rent 3,000 Long-term assets: Land 455,000 Equipment 750,000 Accumulated depreciation (415, 000) Total assets $1,105,750 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,000 Interest payable 6,750 Income tax payable 7,000 Long-term liabilities: Notes payable 112,500...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2017 PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets: Current assets: Cash 90,850 $ Accounts receivable 64,500 Inventory 75,500 Prepaid rent 7,950 Long-term assets: Land 455,000 Equipment 990,000 Accumulated depreciation (572,000) 146.750 76,000 90,000 3,000 455,000 750,000 (415,000) Total assets 11,800 $ 1,105,750 94.000 6,750 Liabilities and Stockholders' Equity: Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $155,850 75,200 88,000 2,600 174,600 88,500 73,700 1,300 Accounts receivable Inventory Prepaid rent Long-term assets: Land 445,000 738,000 (409,000) $1,095,650 445,000 635,000 (254,000) $1,164,100 Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities : Notes payable Stockholders' equity: $...
The balance sheets for Plasma Screens Corporation, along with additional information are provided below. PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 $ $ 108,900 82, eee 105,000 6,eee 126,800 97,000 89,000 3, cee Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities...
Check my work The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 10 points 2021 2020 $ $ eBook 151,300 75,600 89,000 2,800 166,800 89,000 74,600 1,400 Hint References Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity:...
The balance sheets for Plasma Screens Corporation and additional information are provided below. PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 $ 173,600 86,000 99,000 4,400 124,000 96,000 84,000 2,400 520,000 830,000 (468,000) $1,245,000 520,000 710,000 (308,000) $1,228,400 Assets Current assets: Cash Accounts receivable Inventory Investments Long-term assets: Land Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock...
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below. 2017 $ PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets: Current assets: Cash $ 114,250 Accounts receivable 79,200 Inventory 98,000 Prepaid rent 4,600 Long-term assets: Land 495,000 Equipment 802,000 Accumulated depreciation (431,000) 128,400 93,500 82,700 2,300 495,000 685,000 (274,000) Total assets $1,162,050 $1,212,900 Liabilities and Stockholders' Equity Current liabilities Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity...
The balance sheets for Plasma Screens Corporation and additional information are provided below PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Current assets: Cash Accounts rece Inventory Investments $128,500 76,000 94,000 3,900 119,000 91,000 79,000 1,900 ivable Long-term assets: Land Equipment Less: Accumulated depreciation 470,000 780,000 (418,000) 470,000 660,000 (258,000) $ 1,134,400$ 1,162,900 Total assets Liabilities and Stockholders' Equity Current liabilities Accounts paya Interest payable Income tax payable $98,000 $84,000 11,900 4,900 ble 6,000 8,000...
The balance sheets for Plasma Screens Corporation and additional information are provided below. 2017 $ PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets Current assets: Cash $ 198,000 Accounts receivable 62,000 Inventory 87,000 Investments 3,200 Long-term assets: Land 400.000 Equipment 710,000 Less: Accumulated depreciation (348,000) 112,000 84,000 72,000 1,200 400,000 590,000 (188,000) Total assets $ 1,112,200 $ 1,071,200 $ $ 91,000 5,000 7.000 77,000. 11 200 4,200 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest...
Most questions answered within 3 hours.
-
Calculate the pH of each of the following solutions.
0.50 M HBr
3.1×10−4 M KOH
4.2×10−5...
asked 1 hour ago -
For the year ended December 31, Depot Max’s cost of merchandise
sold was $85,600. Inventory at the...
asked 1 hour ago -
Week 10 - Professional Memo Assignment
Professional Memo Assignment
Your mission for this week, should you...
asked 1 hour ago -
Write a Python program that stores the data for each
player on the team, and it...
asked 1 hour ago -
In
the last 3 months, mike never knows when he is going to get his
allowance...
asked 2 hours ago -
Is Ca(OH)2 a Bronsted base, Lewis base, or both? Why?
asked 2 hours ago -
1A- Why don’t voters complain about U.S. tariffs on imported
sugar?
Because sugar is only a...
asked 2 hours ago -
Cash Payback Period
Primera Banco is evaluating two capital investment proposals for
a drive-up ATM kiosk,...
asked 2 hours ago -
Create a button in Swift (Xcode) that will create a charge,
create a charge using Stripe's...
asked 2 hours ago -
The reaction rate of CO and NO2 in the reaction
CO(g) + NO2(g) → CO2(g) +...
asked 2 hours ago -
Imagine that a chemist puts 6.40 mol each of
C3H8 and O2 in a 1.00-L container...
asked 2 hours ago -
How much money should be invested today in order to have $8340
at the end of...
asked 2 hours ago