The most recent financial statements for Shinoda Manufacturing
Co. are shown below:
Income statement | Balance Sheet | |||
Sales | 63,400 | Current Assets | 24,000 | Debt = 40,200 |
Costs | 45,080 | Fixed Assets | 76,900 | Equity = 60,700 |
Taxable Income | 18,320 | Total | 100,900 | Total = 100,900 |
Tax (35%) | 6,412 | |||
Net Income | 11,908 |
Assets and costs are proportional to sales. Debt and equity are
not. The company maintains a constant 35 percent dividend payout
ratio. No external equity financing is possible.
What is the sustainable growth rate? (Do not round
intermediate calculations and enter your answer as a percent
rounded to 2 decimal places, e.g., 32.16.)
Sustainable growth rate
%
Return on equity(ROE) = Net income / Equity
Return on equity = $11,908 / $60,700
Return on equity = 19.6177924%
---------------------------------------------------------------------
Retention ratio = 1 - Pay out ratio
Retention ratio = 1- 35%
Retention ratio = 65%
--------------------------------
Sustainable growth rate = (ROE*Retention ratio) / (1-(ROE*Retention ratio))
Sustainable growth rate = (19.6177924%*65%) / (1-(19.6177924%*65%)
Sustainable growth rate = 14.62%.
The most recent financial statements for Shinoda Manufacturing Co. are shown below: Income statement Balance...
The most recent financial statements for Shinoda Manufacturing Co. are shown below: Income Statement Balance Sheet Sales $ 64,700 Current assets $ 30,500 Debt $ 46,700 Costs 44,430 Fixed assets 83,400 Equity 67,200 Taxable income $ 20,270 Total $ 113,900 Total $ 113,900 Tax (40%) 8,108 Net Income $ 12,162 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 48 percent dividend payout ratio. No external financing is possible. What is the...
The most recent financial statements for Bello Co. are shown here: Income Statement Sales Costs 13,500 Current assets Fixed assets Balance Sheet $ 11,880 Debt 30,150 Equity $ 16,240 25,790 Taxable income $ 6,300 Total $42,030 Total $42,030 Taxes (24%) 1,512 Net income $ 4,788 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. What is the sustainable growth rate? (Do not rond Intermediate calculations and enter...
LO3 20. Calculating Internal Growth. The most recent financial statements for Shinoda Manufacturing Co. are shown here: Income Statement Balance Sheet $ 29,000 Debt 91,400 Equity $120,400 Total $ 38,400 82,000 $120,400 $87,600 64,350 $23,250 8,138 $15,112 Sales Costs Taxable income Tax (35%) Net Income Current assets Fixed assets Total Assets and costs are proportional to sales. Debt and equity are not. The com pany maintains a constant 40 percent dividend payout ratio. No external fi- nancing is possible. What...
20. Calculating Internal Growth, The most recent financial statements for Shinoda Manufacturing Co. are shown here: LO 3 Balance Sheet Income Statement $ 38,400 Debt $ 29,000 $87,600 Current assets Sales 82,000 Equity 91,400 Fixed assets 64,350 Costs $120,400 Total $120,400 Total $23,250 Taxable income 8,138 Tax (35%) $15,112 Net Income Assets and costs are proportional to sales. Debt and equity are not. The com- pany maintains a constant 40 percent dividend payout ratio. No external fi- nancing is possible....
The most recent financial statements for Schenkel Co. are shown here: Income Statement Sales $ 17,600 Costs 12,000 Current assets Fixed assets Balance Sheet $10,700 Debt 25,750 Equity $ 15,200 21,250 Taxable income $ 5,600 Total $36,450 Total $36,450 Taxes (40%) 2.240 Net income $ 3,360 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. No external equity financing is possible. What is the sustainable growth rate?...
The most recent financial statements for Minnie's Manufacturing Co. are shown below: Income Statement Balance Sheet Sales 91,200 Current $32,000 Debt $ 42,000 assets Costs 66,150 Fixed assets 93,200 Equity 83,200 Taxable income $25,050 Total $125,200 Total $125.200 Tax 5,261 Net Income $19,789 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. No external financing is possible What is the internal growth rate? (Do not round intermediate...
The most recent financial statements for Minnie's Manufacturing Co. are shown below: Income Statement Balance Sheet Sales $ 96,000 Current assets $ 36,000 Debt $ 46,800 Costs 68,550 Fixed assets 95,600 Equity 84,800 Taxable income $ 27,450 Total $ 131,600 Total $ 131,600 Tax 6,588 Net Income $ 20,862 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. No external financing is possible. What is the internal...
The most recent financial statements for Minnie's Manufacturing Co. are shown below. Income Statement Balance Sheet Sales $88,800 Current assets $30,000 Debt $ 39,600 Costs Fixed assets 92,000 Equity 82,400 eBook Taxable income $23,850 Total $ 122,000 Total $122,000 to Hint Tax (22%) 5,247 Net Income $ 18,603 Print References Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. No external financing is possible. What is the...
The most recent financial statements for Schenkel Co. are shown here: Income Statement Balance Sheet $16,800 25,250 Sales $14,600 Current assets $12,300 Debt Costs Taxable income Taxes (40%) 8,600 Fixed assets 29,750 Equity $42,050 Total $42,050 6,000 2,400 $ 3,600 Total Net income Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. No external equity financing is possible. What is the sustainable growth rate? (Do not round...
The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet Sales $ 19,700 Current assets $ 11,860 Debt $ 16,180 Costs 13,440 Fixed assets 29,700 Equity 25,380 Taxable income $ 6,260 Total $ 41,560 Total $ 41,560 Taxes (25%) 1,565 Net income $ 4,695 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 30 percent dividend payout ratio. What is the sustainable growth rate? (Do not round...