The following data from the just completed year are taken from the accounting records of XYZ Company:
Direct labor cost |
146,000 |
|
Raw material purchases |
198,000 |
|
Manufacturing overhead applied to work in process |
160,000 |
|
Actual manufacturing overhead costs |
176,050 |
|
Inventories: |
Beginning |
Ending |
Raw materials |
$19,000 |
$16,500 |
Work in process |
18,000 |
13,750 |
Finished goods |
8,000 |
10,000 |
Required:
1. Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials.
2. Prepare a schedule of cost of goods sold. Assume that the company’s underapplied or overapplied overhead is closed to Cost of Goods Sold.
Beginning raw materials inventory | $19000 | |
Add: Raw materials purchases | 198000 | |
Total raw materials available | 217000 | |
Less: Ending raw materials inventory | (16500) | |
Raw materials used in production | 200500 | |
Direct labor | 146000 | |
Manufacturing overhead applied | 160000 | |
Total manufacturing costs | 506500 | |
Add: Beginning work in process inventory | 18000 | |
524500 | ||
Less: Ending work in process inventory | (13750) | |
Cost of goods manufactured | $510750 | |
2)
Beginning finished goods inventory | $8000 |
Cost of goods manufactured | 510750 |
Cost of goods available for sale | 518750 |
Less: Ending finished goods inventory | (10000) |
Unadjusted cost of goods sold | $508750 |
Add: Underapplied overhead | 16050 |
Adjusted cost of goods sold | $524800 |
Underapplied or overapplied overhead= Actual manufacturing overhead costs-Manufacturing overhead applied
= $176050-160000
= $16050 underapplied
The following data from the just completed year are taken from the accounting records of XYZ...
The following data from the just completed year are taken from the accounting records of Mason Company: Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $652,000 $ 89,000 $137,000 $103,000 $ 49,000 $208,000 $225,000 Inventories Beginning Ending Raw materials $ 8,400 $10,200 Work in $ 5,000 $20,200 process Finished goods $78,000 $25,800 Required: 1. Prepare a schedule of cost of goods manufactured. Assume all raw materials...
The following data from the just completed year are taken from the accounting records of Mason Company Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 652,000 $ 88,000 $ 134,000 $ 108,000 $ 44,000 $ 220,000 $ 209,000 Inventories Row materials Work in process Finished goods Beginning $ 8,700 $ 5,200 $ 79,000 Ending $ 10,600 $ 20,600 $ 25,300 Required: 1. Prepare a schedule...
The following data from the just completed year are taken from the accounting records of Mason Company: Sales 651,e8e $ 90,0ee $ 136,0ee 105,eee $ 42,eee 210,eee 228,eee Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs Inventories Raw materials Beginning $ 8,980 $ 5,688 $ 74,0ee Ending $ 10,eee 20,880 $ 26,08e Work in process Finished goods Required: 1. Prepare a schedule of cost of goods manufactured....
The following data from the just completed year are taken from the accounting records of Mason Company: Assignment Print View Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 651,000 $ 89,000 $ 131,000 $ 107,000 $ 45,000 $ 206,000 $ 226,000 Inventories Raw materials Work in process Finished goods Beginning $ 8,500 $ 5,300 $ 78,000 Ending $ 10,700 $ 20,900 $ 25,300 Required: 1....
The following data from the just completed year are taken from the accounting records of Mason Company: Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 651,000 $ 84,000 $ 138.000 $ 105,000 $ 41,000 $ 207.000 $ 225.000 Inventories Raw materials Work in process Finished goods Beginning $ 8,500 $ 5,200 $ 73,000 Ending $ 10,300 $ 20,800 $25,800 Required: 1. Prepare a schedule of...
The following data from the just completed year are taken from the accounting records of Mason Company: Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 657,000 $ 90,000 $ 131,000 $ 103,000 $ 43,000 $ 200,000 $ 224,000 Inventories Raw materials Work in process Finished goods Beginning $ 8,100 $ 5,600 $ 74,000 Ending $ 10,400 $ 20,500 $ 25,000 Required: 1. Prepare a schedule...
The following data from the just completed year are taken from the accounting records of Mason Company: Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 651,000 $ 85,000 $ 136,000 $ 103,000 $ 44,000 $ 204,000 $ 222,000 Inventories Raw materials Work in process Finished goods Beginning $ 8,700 $ 5,200 $ 72,000 Ending $ 10,600 $ 20,000 $ 25,300 Required: 1. Prepare a schedule...
The following data from the just completed year are taken from the accounting records of Mason Company: $658,000 $ 84,000 $131,000 $105,000 $50,000 $209,000 $227,000 Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs Beginning Ending 8,800 $10, 700 $ 5,500 $20, 000 $71,000 $25,400 Inventories Raw materials Work in process Finished goods Required: 1. Prepare a schedule of cost of goods manufactured. Assume all raw materials...
The following data from the just completed year are taken from the accounting records of Mason Company: Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 652,000 $ 88,000 $ 139,000 $ 102,000 $ 40,000 $ 203,000 $ 224,000 Inventories Raw materials Work in process Finished goods Beginning $ 8,100 $ 5,500 $ 79,000 Ending $ 10,500 $ 20,300 $25,800 Required: 1. Prepare a schedule of...
The following data from the just completed year are taken from the accounting records of Mason Company: Sales Direct labor cost Raw material purchases Selling expenses Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead costs $ 657,000 $ 87,000 $ 138,000 $ 101,000 $ 45,000 $ 201,000 $ 223,000 Inventories Raw materials Work in process Finished goods Beginning $ 9,000 $ 5,800 $ 78,000 Ending $ 10,900 $ 20,700 $25,500 Required: 1. Prepare a schedule of...