Golden Corp., a merchandiser, recently completed its 2018
operations. For the year, (1) all sales are credit sales, (2) all
credits to Accounts Receivable reflect cash receipts from
customers, (3) all purchases of inventory are on credit, (4) all
debits to Accounts Payable reflect cash payments for inventory, (5)
Other Expenses are all cash expenses, and (6) any change in Income
Taxes Payable reflects the accrual and cash payment of taxes. The
company’s balance sheets and income statement follow.
GOLDEN CORPORATION Comparative Balance Sheets December 31, 2018 and 2017 |
|||||||
2018 | 2017 | ||||||
Assets | |||||||
Cash | $ | 164,000 | $ | 107,000 | |||
Accounts receivable | 83,000 | 71,000 | |||||
Inventory | 601,000 | 526,000 | |||||
Total current assets | 848,000 | 704,000 | |||||
Equipment | 335,000 | 299,000 | |||||
Accum. depreciation—Equipment | (158,000 | ) | (104,000 | ) | |||
Total assets | $ | 1,025,000 | $ | 899,000 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 87,000 | $ | 71,000 | |||
Income taxes payable | 28,000 | 25,000 | |||||
Total current liabilities | 115,000 | 96,000 | |||||
Equity | |||||||
Common stock, $2 par value | 592,000 | 568,000 | |||||
Paid-in capital in excess of par value, common stock | 196,000 | 160,000 | |||||
Retained earnings | 122,000 | 75,000 | |||||
Total liabilities and equity | $ | 1,025,000 | $ | 899,000 | |||
GOLDEN CORPORATION Income Statement For Year Ended December 31, 2018 |
|||||
Sales | $ | 1,792,000 | |||
Cost of goods sold | 1,086,000 | ||||
Gross profit | 706,000 | ||||
Operating expenses | |||||
Depreciation expense | $ | 54,000 | |||
Other expenses | 494,000 | 548,000 | |||
Income before taxes | 158,000 | ||||
Income taxes expense | 22,000 | ||||
Net income | $ | 136,000 | |||
Problem 12-6A Indirect: Statement of cash flows LO P1, P2, P3
Additional Information on Year 2018 Transactions
Required:
Prepare a complete statement of cash flows; report its cash inflows
and cash outflows from operating activities according to the
indirect method. (Amounts to be deducted should be
indicated with a minus sign.)
Answer-
GOLDEN CORPORATION | ||
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED 31 DECEMBER,2018 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 136000 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation | 54000 | |
Change in operating assets & liabilities | ||
Increase in accounts receivable | -12000 | |
Increase in inventory | -75000 | |
Increase in accounts payable | 16000 | |
Increase in income taxes payable | 3000 | |
Net cash flow from operating activities (a) | 122000 | |
Cash Flow from Investing activities | ||
New equipment purchased | -36000 | |
Net cash Flow from Investing activities (b) | -36000 | |
Cash Flow from Financing activities | ||
Cash dividends paid | -89000 | |
Common stock issued | 60000 | |
Net cash Flow from Financing activities (c) | -29000 | |
Net Change in cash c=a+b+c | 57000 | |
Beginning cash balance | 107000 | |
Closing cash balance | 164000 |
Golden Corp., a merchandiser, recently completed its 2018 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year. (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of in- ventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance sheets and income statement follow....
Golden Corp, a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit Problem 16-6A sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of in- Indirect: Statement ventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other of cash flows Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash P1 P2 P3 payment...
[The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance sheets and income statement follow GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases or in ventory are on credit. (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance sheets and income statement follow....
Required information Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance sheets and income statement...
Carlberg Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. CARLBERG...
Forten Company, a merchandiser, recently completed its calendar-year 2018 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement, balance sheets, and additional information follow. FORTEN COMPANY Comparative Balance Sheets December...
I need help with this question Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company's balance...