The following present value factors are provided for use in this
problem.
Periods | Present Value of $1 at 8% |
Present Value of an Annuity of $1 at 8% |
||||
1 | 0.9259 | 0.9259 | ||||
2 | 0.8573 | 1.7833 | ||||
3 | 0.7938 | 2.5771 | ||||
4 | 0.7350 | 3.3121 | ||||
Cliff Co. wants to purchase a machine for $48,000, but needs to
earn an 8% return. The expected year-end net cash flows are $17,000
in each of the first three years, and $21,000 in the fourth year.
What is the machine's net present value?
Net Present Value (NPV) of the Machine
Year |
Annual Cash Flow ($) |
Present Value factor at 8% |
Present Value of Cash Flow ($) |
1 |
17,000 |
0.9259 |
15,740.30 |
2 |
17,000 |
0.8573 |
14,574.10 |
3 |
17,000 |
0.7938 |
13,494.60 |
4 |
21,000 |
0.7350 |
15,435.00 |
TOTAL |
59,244.00 |
||
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= $59,244.00 - $48,000
= $11,244.00
“Hence, the Net Present Value (NPV) of the Machine will be $11,244.00”
The following present value factors are provided for use in this problem. Periods Present Value of...
The following present value factors are provided for use in this problem. Periods Present Value of $1 at 8% Present Value of an Annuity of $1 at 8% 1 0.9259 0.9259 2 0.8573 1.7833 3 0.7938 2.5771 4 0.7350 3.3121 Cliff Co. wants to purchase a machine for $48,000, but needs to earn an 8% return. The expected year-end net cash flows are $17,000 in each of the first three years, and $21,000 in the fourth year. What is the...
The following present value factors are provided for use in this problem. Periods Present Value of $1 at 8% Present Value of an Annuity of $1 at 8% 1 0.9259 0.9259 2 0.8573 1.7833 3 0.7938 2.5771 4 0.7350 3.3121 Xavier Co. wants to purchase a machine for $37,100 with a four year life and a $1,100 salvage value. Xavier requires an 8% return on investment. The expected year-end net cash flows are $12,100 in each of the four years....
The following present value factors are provided for use in this problem. Periods Present Value of $1 at 8% 0.9259 0.8573 0.7938 0.7350 Present Value of an Annuity of $1 at 88 0.9259 1.7833 2.5771 3.3121 Xavier Co. wants to purchase a machine for $36,600 with a four year life and a $1,200 salvage value. Xavier requires an 8% return on investment. The expected year-end net cash flows are $11,600 in each of the four years. What is the machine's...
1) A company is considering the purchase of new equipment for $90,000. The projected annual net cash flows are $35,500. The machine has a useful life of 3 years and no salvage value. Management of the company requires a 8% return on investment. The present value of an annuity of $1 for various periods follows: Period Present value of an annuity of $1 at 8% 1 0.9259 2 1.7833 3 2.5771 What is the net present value of...
TABLE 6.4 FACTORS FOR CALCULATING THE PRESENT VALUE OF $1 Discount Rate No. of Periods 2% 0.980 0.961 0.942 0.924 0.906 4% 0.9615 0.9246 0.8890 0.8548 0.8219 0.7903 0.7599 0.7307 0.7026 0.6756 6% 0.9434 0.8900 0.8396 0.7921 0.7473 0.7050 0.6651 0.6274 0.5919 0.5584 8% 0.9259 0.8573 0.7938 0.7350 0.6806 10% 0.9091 0.8264 0.7513 0.6830 0.6209 12% 0.8929 0.7972 0.7118 0.6355 0.5674 0.5066 0.4523 0.4039 0.3606 0.3220 14% 0.8772 0.7695 0.6750 0.5921 0.5194 16% 0.8621 0.7432 0.6407 0.5523 0.4761 18% 0.8475...
In a replacement analysis for a vacuum seal on a spacecraft, the following data are known about the challenger: the initial investment is $10,500; there is no annual maintenance cost for the first three years, however, it will be $2,300 in each of years four and five, and then $4,300 in the sixth year and increasing by $3,000 each year thereafter. The salvage value is $0 at all times, and MARR is 8% per year. What is the economic life...
in a replacement analysis for a vaccum seal on a spacecraft the following data are known about the challenger, the initial investment is 7,000. there is no annual maintenance cost for the first three years, however, it will be 3,800 in each of years four and five, and then 4,900 in the sixth year and increasing by 3,300 each year thereafter. The salvage value is 0 at all times and MARR is 8% per year. What is the economic life...
please show calcultions, thanks! 88,000 23002 144,000 Cash flows from financing activities Issuance of common stock Retirement of notes payable Payment of dividends Net cash provided by financing activities: Net increase in cash Cash at beginning of year Cash at end of year 2. Manchester Eyewear, Inc, manufactures glasses. Manchester is considering purchasing a new piece of manufacturing equipment for $2,000,000. The equipment is expected to last 10 years, and management projects that purchasing the equipment would result in an...
TABLE 6.4 FACTORS FOR CALCULATING THE PRESENT VALUE OF $1 Discount Rate No. of Periods 2% 4°10 6% 8% 10% 12% 1 4% 1 6% 18% 20% 0.980 0.9615 0.9434 0.9259 0.9091 0.8929 0.8772 0.8621 0.8475 0.8333 0.961 0.9246 0.8900 0.8573 0.8264 0.7972 0.7695 0.7432 0.7182 0.6944 0.942 0.8890 0.8396 0.7938 0.7513 0.7118 0.6750 0.6407 0.6086 0.5787 0.924 0.8548 0.7921 0.7350 0.6830 0.6355 0.5921 0.906 0.8219 0.7473 0.6806 0.6209 0.5674 0.5194 0.4761 0.888 0.7903 0.7050 0.6302 0.5645 0.5066 0.4556 0.4104...
Requiremeht1 Complete the data table DATA Loan Amount Interest Rate Periods 35,000 6% Requirement 2 Using the present value of an ordinary annuity table, calculate the payment amount and complete the amortization schedule Use the effective interest amortization method. a. Calculate the loan payment by dividing the loan amount by the appropriate present value factor b. Round values to two decimal places. Calculate the interest expense in the third year as the loan payment minus the loan balance at the...