Bank Organizer Printers, Inc., produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customer's bank. Thecompany's operating budget for September 2017 included these data:
The budgeted amounts for September 2017 were:
Number of checkbooks |
13,000 |
Selling price per book |
$22 |
Variable cost per book |
$8 |
Fixed costs for the month |
$140,000 |
The actual results for September 2017 were as follows:
Number of checkbooks produced and sold |
10,800 |
Average selling price per book |
$23 |
Variable cost per book |
$7 |
Fixed costs for the month |
$144,800 |
1. |
Prepare a static-budget-based variance analysis of the September performance. Begin with the actual results, then compute the static budget and the static-budget variances. Label each variance as favorable or unfavorable. (Enter an operating loss with a minus sign or parentheses.) |
2. |
Prepare a flexible-budget-based variance analysis of the September performance. |
3. |
Why might Bank Organizer find the flexible-budget-based variance analysis more informative than the static-budget-based variance analysis? Explain your answer. |
The executive vice president of the company observed that the operating income for September was much lower than anticipated, despite a higher-than-budgeted selling price and a lower-than-budgeted variable cost per unit. As the company's management accountant, you have been asked to provide explanations for the disappointing September results. Bank Organizer develops its flexible budget on the basis of budgeted per-output-unit revenue and per-output-unit variable costs without detailed analysis of budgeted inputs.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||||||
Part 1 and 2 | Actual | Spending and Revenue Variance | Flexi ble | Spending and Revenue Variance | Static Budget | ||||||
Per unit | Total | $ | Variance | Per unit | Total | $ | Variance | Per unit | Total | ||
No of Check Books | 10,800 | 10,800 | 13,000 | ||||||||
Sale | $ 23 | $248,400 | $ 10,800 | F | $ 22 | $237,600 | $ 48,400 | U | $ 22 | $286,000 | |
Variable Cost | $ 7 | $ 75,600 | $ 10,800 | F | $ 8 | $ 86,400 | $ 17,600 | F | $ 8 | $104,000 | |
Fixed Cost | $144,800 | $ 4,800 | U | $140,000 | $ - | None | $140,000 | ||||
Net Income | $ 28,000 | $ 16,800 | F | $ 11,200 | $ 30,800 | U | $ 42,000 | ||||
Part 3 | |||||||||||
Flexible budget give more detailed analysis. | |||||||||||
It gives variance due to volume and also due to spending and revenue change per unit | |||||||||||
Bank Organizer Printers, Inc., produces luxury checkbooks with three checks and stubs per page. ...
Bank Organizer Printers Inc, produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customers bank. The company's preparing budget for September 2017 included this data. 1. Prepare a static-budget- based variance analysis of the September performance. 2. Prepare a flexible-budget-based variance analysis of the September performance. 3. Why might Bank organizer find the flexible budget based variance analysis more informative than the static budget based variance...
Check It Off Printers, Inc., produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customer's bank. The company's operating budget for September 2017 included these data: (Click the icon to view the operating budget and actual results.) The executive vice president of the company observed that the operating income for September was much lower than anticipated, despite a higher-than-budgeted selling price and a lower-than-budgeted variable cost...
Check Plus Printers, Inc., produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customer's bank. The company's operating budget for September 2017 included these data: The budgeted amounts for September 2017 were: Number of checkbooks 13,000 Selling price per book $19 Variable cost per book $6 Fixed costs for the month $125,000 The actual results for September 2017 were as follows: Number of checkbooks produced and...
Personal Assistant Printers, Inc., produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customer's bank. The company's operating budget for September 2017 included these data: m (Click the icon to view the operating budget and actual results.) The executive vice president of the company observed that the operating income for September was much lower than anticipated, despite a higher than-budgeted selling price and a lower-than-budgeted variable...
Check PlusCheck Plus Printers, Inc., produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customer's bank. The company's operating budget for September 20172017 included these data: LOADING... (Click the icon to view the operating budget and actual results.) The executive vice president of the company observed that the operating income for September was much lower than anticipated, despite a higher-than-budgeted selling price and a lower-than-budgeted variable...
Requirement 2. Comment on the results in requirement 1. Please help with choosing the comments based on the answer above The total static-budget variance in operating income is $ (number) There is a(n) (Favorable/Unfavorable) total flexible-budget variance and a(n) (Favorable/Unfavorable) sales-volume variance. The sales-volume variance arises solely because actual units manufactured and sold were (less/more) than the budgeted 3,700 units. The flexible-budget variance in operating income is due primarily to the (increase/decrease) in unit variable costs. Anderson Enterprises manufactures tires...
Melton Enterprises manufactures tires for the Formula 1 motor racing circuit. For August 2017, it budgeted to manufacture and sell 3,300 tires at a variable cost of $75 per tire and total fixed costs of $54,500. The budgeted selling price was $111 per tire. Actual results in August 2017 were 3,200 tires manufactured and sold at a selling price of $113 per tire. The actual total variable costs were $265,600. And the actual total fixed costs were $51,000. Requirement 1....
Garbera Enterprises manufactures tires for the Formula 1 motor racing circuit. For August 2017, it budgeted to manufacture and sell 3,100 tires at a variable cost of $77 per tire and total fixed costs of $53,000. The budgeted selling price was $107 per tire. Actual results in August 2017 were 2,900 tires manufactured and sold at a selling price of $109 per tire. The actual total variable costs were $240,700, and the actual total fixed costs were $49,500. Read the...
Connolly Enterprises manufactures tires for the Formula 1 motor racing circuit For August 2017, it budgeted to manufacture and sell 2.900 tires at a variable cost of $75 per tire and total fixed costs of $53,000. The budgeted selling price was $116 per tire. Actual results in August 2017 were 2,600 tires manufactured and sold at a selling price of $117 per tire. The actual total variable costs were $215,800, and the actual total fixed costs were $50,000 Read the...
The Beekman Company produces engine parts for car manufacturers. A new accountant intern at Beekman has accidentally deleted the calculations on the company's variance analysis calculations for the year ended December 31, 2017. The following table is what remains of the data. Performance Report Year Ended December 31, 2017 Actual Flexible-Budget Flexible Sales-Volume Static Results Variances Budget Variances Budget Units sold 103,000 97,000 Revenues (sales) $695,250 $412,250 Variable costs 450,000 218,250 Contribution margin 245,250 194,000 Fixed costs 156,250 105,000 Operating...