answer 1.
contribution margin income statement
particular | amount | amount |
sales 10000 *22 | 220000 | |
variable cost | (200000) | |
material cost 6 * 10000 | 60000 | |
labor cost 2* 10000 | 20000 | |
variable overhead 8* 10000 | 80000 | |
administration and selling exp 4 *10000 | 40000 | |
contribution margin | 20000 | |
fixed overhead | 60000 | |
admin exp | 15000 |
net loss | 55000 |
contribution margin = 20000
answer 2.
sales volume variance
actual unit sold = 10000
budgeted unit sales = 12000
actual unit sold - budgeted unit = 2000
2000 * 24 =48000
sales volume variance = 48000 it is unfavorable
actual production < budgeted production so it is unfavorable
answer 3.
flexible budget variance
flexible budget = production * selling price
240000 =10000 * 24
actual = production * selling price
220000= 10000 * 22
variance is 20000 unfavorable
selling price flexible budget >actual budget so it is unfavorable
Use the tollowing data to arnswer tie folowing questions:to The president of the company, Gregory...
Nicholas Company manufacturers TVs. Some of the company's data was misplaced. Use the following information to replace the lost data: Analysis Units Sold Sales- Actual Flexible Flexible Volume Static Results Variances Budget Variances Budget 112,500 $42,080 $1,000 F (A) $1,400 U (B) (C) $200 U $15,860 $8,280 $9,140 Revenues Variable Costs Fixed Costs Operating Income $17,740 (D) (E) Required: a. What are the respective flexible-budget revenues (A)? b. What are the static-budget revenues (B)? C. What are the actual variable...
Nicholas Company manufacturers TVs. Some of the company's data was misplaced. Use the following information to replace the lost data: Analysis Units Sold Sales- Actual Flexible Flexible Volume Static Results Variances Budget Variances Budget 112,500 $42,080 $1,000 F (A) $1,400 U (B) (C) $200 U $15,860 $8,280 $9,140 Revenues Variable Costs Fixed Costs Operating Income $17,740 (D) (E) Required: a. What are the respective flexible-budget revenues (A)? b. What are the static-budget revenues (B)? C. What are the actual variable...
Practice Exam 3 Cost Accounting XYZ Company manufactures and sells patio chairs. For the year 2016, XYZ prepared its master budget on the basis of 4,000 units produced and sold. However, in 2016, because of acute competition in the industry, XYZ was only able to produce and sell 3,000 units. Table 1 provides XYZ Company's static budget and actual results using a contribution margin income statement. Table 1 Flexible-Budget Variances (2) (1)-(3) Sales Volume Variances (4)=(3)-(5) Flexible Budget (3) Actual...
Company A manufactures one product, ABC. Company A uses budgets and standards in their functions, and uses these standards to get their budgeted cost per unit. Here is the information for the budgeted variable costs per unit. Raw Material: 3 lbs at $4 per pound $12 Direct Labor: .75 Direct labor hours at $20 per hour $15 Variable Overhead: .75 direct labor hours at $12 per hour $9 Total variable budgeted (standard) cost for ABC $36 When determining the direct...
answer all 37) The sales volume variance is the difference between the 37) Aj expected results in the flexible budget for the actual units sold and the static budget B) static budget and actual amounts due to differences in sales price C) flexible budget and static budget due to differences in fixed costs D) actual results and the expected results in the flexible budget for the actual units sold 38) 39) The static budget, at the beginning of the month,...
OH Variance At the beginning of the year, your company thought . Each product would use 3 direct labor hours. . Fixed overhead would be $900,000 for the year. Fixed overhead would be applied based on machine hours and would be $2.50 per machine hour. .Variable overhead would be applied based on direct labor hours and would be $4.00 per direct labor hour e46,000 units would be produced At the end of the year, what happened that year was: 48,000...
0 Data Table lices, and standard unit jes of famous histo mount of resource ata.) met data.) Expected production and sales Expected selling price per unit Total fixed costs $ $ 7,000 units 680 1,400,000 me variance and fi Data Table Direct materials Direct manufacturing labor Standard Quantity 10 pounds 3.7 hours Standard Price 58 per pound $50 per hour Standard Unit Cost $80 $185 During 2017, actual number of units produced and sold was 4,800, at an average selling...
Ayayal Company is preparing its manufacturing overhead budget for 2017. Relevant data consist of the Tollowing. Units to be produced (by quarters): 10.100, 12, 100, 14,100,16,100. Direct labor: Time is 1.5 hours per unit. Variable overhead costs per direct labor hour: indirect materials $0.70; indirect labor $1.20; and maintenance $0.50. Fixed overhead costs per quarter: supervisory salaries $36,000; depreciation $17,000; and maintenance $13,000. Prepare the manufacturing overhead budget for the year, showing quarterly data. (Round overhead rate to 2 decimal...
Evaluating a cost center (including flexible budgeting concepts) Paul Hammond, president of Hammond Door Products Company is evaluating the performance of Jason Burke, the plant manager, for the last fiscal year. Mr. Hammond is concerned that production costs exceeded budget by $50,000. He has available the 2018 static budget for the production plant, as well as the actual results, both of which follow Static Budget Actual Results Production in units Direct materials Direct labor Variable manufacturing overhead Total variable costs...
Crystal Glassware Company has the following standards and flexible-budget data. Standard variable-overhead rate Standard quantity of direct labor Budgeted fixed overhead Budgeted output $ 6.00 per direct-labor hour 2 hours per unit of output $144,000 24,000 units Actual results for April are as follows: 1 + Actual output Actual variable overhead Actual fixed overhead Actual direct labor 17,000 units $306,000 $141,000 50,000 hours Required: Use the variance formulas to compute the following variances. (Indicate the effect of each variance by...