1 | Effect of each transaction | ||||||||||||||||||||
Assets | Liabilities | Stockholders Equity | |||||||||||||||||||
Date | Cash | + | Account receivable | + | Prepaid Expenses | + | Supplies | + | Equipment | - | Accumulated Depreciation | = | Accounts Payable | + | Notes Payable | + | Unearned revenue | + | Common Stock | + | Retained Earnings |
$12,500 | + | $2,500 | + | $0 | + | $320 | + | $0 | - | $0 | = | $180 | + | $2,900 | + | $600 | + | $8,800 | + | $2,840 | |
1-Mar | $300 | + | + | + | + | - | = | + | + | $300 | + | + | |||||||||
1-Mar | + | + | + | + | $23,120 | - | = | $23,120 | + | + | + | + | |||||||||
1-Mar | $4,000 | + | + | + | + | - | = | + | + | + | + | $4,000 | |||||||||
1-Mar | -$1,380 | + | + | $1,380 | + | + | - | = | + | + | + | + | |||||||||
12-Mar | -$640 | + | + | + | + | - | = | + | + | + | + | -$640 | |||||||||
18-Mar | + | + | + | $130 | + | - | = | $130 | + | + | + | + | |||||||||
20-Mar | + | $600 | + | + | + | - | = | + | + | + | + | $600 | |||||||||
22-Mar | + | + | + | + | - | = | + | + | -$200 | + | + | $200 | |||||||||
23-Mar | + | + | + | + | - | = | $450 | + | + | + | + | -$450 | |||||||||
30-Mar | -$1,400 | + | + | + | + | - | = | + | + | + | + | -$1,400 | |||||||||
30-Mar | $400 | + | -$400 | + | + | + | - | = | + | + | + | + | |||||||||
30-Mar | -$900 | + | + | + | + | - | = | + | -$900 | + | + | + | |||||||||
30-Mar | + | + | + | -$260 | + | - | = | + | + | + | + | -$260 | |||||||||
30-Mar | + | + | + | + | - | $310 | = | + | + | + | + | -$310 | |||||||||
Balance | $12,880 | + | $2,700 | + | $1,380 | + | $190 | + | $23,120 | - | $310 | = | $23,880 | + | $2,000 | + | $700 | + | $8,800 | + | $4,580 |
Income Statement | ||
Prticulars | Amount | |
Service Revenue | $4,800 | |
Less: Operating expenses | ||
Depreciation expense (for 1 months) | $310 | |
Advertising | $640 | |
Utility expense | $450 | |
Salaries expense | $1,400 | |
Supplies expense | $260 | |
Total operating expenses | $3,060 | |
Net Loss | $1,740 |
Statement of Equity | |||
Particulars | Common Stock | Retained Earnings | Total |
Beginning Balance | $8,800 | $2,840 | $11,640 |
Add: Net loss | $1,740 | $1,740 | |
Ending Balance | $8,800 | $4,580 | $13,380 |
Balance sheet | ||
Assets | Amount | |
Current Assets: | ||
Cash | 12880 | |
Accounts receivable | 2700 | |
Prepaid expenses | 1380 | |
Supplies | 190 | |
Total Current Assets | 17150 | |
Property, Plant and Assets: | ||
Equipment | 23120 | |
Accumulated Depreciation | 310 | 22810 |
Total Assets | 39960 | |
Liabilities and Stockholders Equity | ||
Current Liabilities: | ||
Accounts payable | 23880 | |
Note Payable | 2000 | |
Unearned Revenue | 700 | |
Total current liabilities | 26580 | |
Stockholder's Equity | ||
Common Stock | $8,800 | |
Retained Earnings | $4,580 | |
Total Stockholders Equity | $13,380 | |
Total Liabilities and Stockholders Equity | $39,960 | |
Statement of Cash Flow | ||
Particulars | Amount | |
Cash received from customers | $4,700 | |
Cash paid for operating expenses | ($2,040) | |
Cash paid for prepaid insurance | ($1,380) | |
Net cash flow from operating activities | $1,280 | |
Cash paid for bank loan | ||
Net cash flow from financing activities | ($900) | |
Net change in cash flow | $380 | |
Beginning Cash balance | $12,500 | |
Ending cash Balance | $12,880 |
3 | Journal entry for sale of equipment | ||
Date | Description | Debit | Credit |
1-Apr | Cash | $20,000 | |
Accumulated Depreciation | $310 | ||
Loss on sale of equipment | $2,810 | ||
Equipment | $23,120 | ||
(To record sale of equipment) |
Est mores Mar Paid $290 resuting mocouniting framework to pepare statement Group Members You ...
income statement, classified balance sheet, statement of stockholders equity Problems Obj. 2 P3-1 Accrual basis accounting San Mateo Health Care Inc. is owned and operated by Rachel Pields, the sole stockholder During January 2016, San Mateo Health Care entered into the following transactions: Jan. 1 Received $27,000 from Hillard Company as rent for the use of a vacant office in San Mateo Health Care's building. Hillard paid the rent nine months in advance. 1 Paid $6,000 for a one-year general...
please i need you guys to do the income statement and bank statement for me signment CALCULATOR FULL SCREEN Problem 1-04A a-c (Video) Ruth Lewis started her own consulting firm, Sunland Consulting, on May 1, 2020. The following transactions occurred during the month of May. May 1 Trixie invested $7,800 cash in the business. 2 Paid $850 for office rent for the month. 3 Purchased $600 of supplies on account 5 Paid $110 to advertise in the County News 9...
Flint Equipment Repair Income Statement For the Month Ended November 30, 2022 Revenues Service Revenue $ 6018 Expenses $ $ During November, the following summary transactions were completed. Nov. 8 Paid $1.432 for salaries due employees, of which $708 is for November and $724 is for October salaries payable. 10 Received $2,124 cash from customers in payment of account. 12 Received $4,366 cash for services performed in November 15 Purchased store equipment on account $4,248. Purchased supplies on account $1,534....
How do you post the following transactions to T accounts ? Transactions to Record for the month of March 1-Mar Issued 1,000 shares of F&F common stock for $30,000. The common stock has a $10 par value. 1-Mar Paid $4,500 for rent for the Months of March and April 1-Mar Hired two employees. Each employee will be paid $20 per hour. Employees will start on March 8th. 1-Mar Borrowed $10,000 cash on a 3-year, 6% Note Payable, Interest is paid...
P1.6B (LO 4, 5, 6) AP Kensington Bike Repair Shop was started on April 1 by L. Depres. A summary of the April transactions follows: April 1 Invested $21,000 to start the repair shop. 2 Purchased equipment for $9,000, paying $3,000 cash and signing a note payable for the balance. 5 Paid rent for the month, $1,050. Purchased $975 of supplies on account. 9 Received $3,200 in cash from customers for repair services. 16 Provided repair services on account to...
exercise 3-7 CAN YOU MAKE INCOME STATEMENT ,REATAINED EARNING AND BALANCE SHEET USING BELOW DATA . Nancy Tercek started a delivery service, Bramble Deliveries, on June 1, 2017. The following transactions occurred during the month of June. June 1 Stockholders invested $19,500 cash in the business in exchange for common stock. 2 Purchased a used van for deliveries for $14,900. Nancy paid $3,100 cash and signed a note payable for the remaining balance. 3 Paid $700 for office rent for...
How do I prepare an un-adjusted trial balance for the following transactions? Transactions to Record for the month of March 1-Mar Issued 1,000 shares of F&F common stock for $30,000. The common stock has a $10 par value. 1-Mar Paid $4,500 for rent for the Months of March and April 1-Mar Hired two employees. Each employee will be paid $20 per hour. Employees will start on March 8th. 1-Mar Borrowed $10,000 cash on a 3-year, 6% Note Payable, Interest is...
What are the journal entries for the following transactions? Transactions to Record for the month of March 1-Mar Issued 1,000 shares of F&F common stock for $30,000. The common stock has a $10 par value. 1-Mar Paid $4,500 for rent for the Months of March and April 1-Mar Hired two employees. Each employee will be paid $20 per hour. Employees will start on March 8th. 1-Mar Borrowed $10,000 cash on a 3-year, 6% Note Payable, Interest is paid quarterly with...
S 7 Punt P1.6B (LO 4, 5, 6) AP Kensington Bike Repair Shop was started on April 1 by L. Depres. A summary of the April transactions follows: April 1 Invested $21,000 to start the repair shop. 2 Purchased equipment for $9,000, paying $3,000 cash and signing a note payable for the balance. Paid rent for the month, $1,050. Purchased $975 of supplies on account. 9 Received $3,200 in cash from customers for repair services. 16 Provided repair services on...