Nights Reserved Reserved Actual Night Usage Room Type Rack Rate Actual Revenue Revenue Superior Parior Suite Parior Suite r Parior Suite Deluxe Standard Total Nights Total Revenue ADR (Average Daily Receipt RevPAR (Revenue per Room) 299.99 249.99 219.99 159.99 109.99 75 100 125 250 450 1,000 22,499.25 24,999.00 27,498.75 39,997.50 49,495.50 75 110 140 275 400 1,000 22,499.25 27,498.90 30,798.60 43,997.25 43,996.00 164,490.00 23,498.57 164.49 168,790.00 24,112.86 168.79 *ADR is Revenue divided by 7 and Revenue per Room is Total Revenue divided by Total Room Nights