Rate of return, ROI = Profit margin x Asset turn over
= (Net operating income/Sales) x (Sales/Average operating assets)
1.
Profit margin = $ 82,000/$ 1,008,000 = 0.0813492063492064 or 8.13 %
Asset turn over = $ 1,008,000/$ 496,000 = 2.03225806451613 or 2.03
ROI = 8.13 % x 2.03 = 16.5039 % or 16.50 %
2.
Profit margin = $ 82,000/$ 1,008,000 = 0.0813492063492064 or 8.13 % Unchanged
Asset turn over = $ 1,008,000/ ($ 496,000 - $ 92,000) = $ 1,008,000/$ 404,000
= 2.4950495049505 or 2.50 Increased
ROI = 8.13 % x 2.50 = 20.325 % or 20.33 % Increased
3.
Profit margin = ($ 82,000+ $ 14,000)/$ 1,008,000 = $ 96,000/$ 1,008,000
=0.0952380952380952 or 9.52 % Increased
Asset turn over = $ 1,008,000/$ 496,000 = 2.03225806451613 or 2.03 Unchanged
ROI = 9.52 % x 2.03 = 19.3256 % or 19.33 % Increased
4.
Profit margin = ($ 82,000 + $ 7,000)/$ 1,008,000 = $ 89,000/$ 1,008,000
= 0.0882936507936508 or 8.83 % Increased
Asset turn over = $ 1,008,000/ ($ 496,000 + $ 129,000) = $ 1,008,000/$ 625,000
= 1.6128 or 1.61 Decreased
ROI = 8.83 % x 1.61 = 14.2163 % or 14.22 % Decreased
* Interest expense is finance activity and is not considered to compute net operating income.
5.
Sales ($1,008,000 x 1.2) |
$ 1,209,600 |
Variable cost ($ 604,800 x 1.2) |
$ 725,760 |
Contribution margin |
$ 483,840 |
Fixed expenses |
$ 321,200 |
Net operating income |
$ 162,640 |
Profit margin = $ 162,640 / $ 1,209,600 = 0.134457671957672 or 13.45 % Increased
Asset turn over = $ 1,209,600/$ 496,000 = 2.43870967741935 or 2.44 Increased
ROI = 13.45 % x 2.44 = 32.818 % or 32.82 % Increased
*** Answered for 4 +1 sub-parts against minimum 4 sub-parts of HOMEWORKLIB RULES.
The contribution format income statement for Huerra Company for last year is given below: Total U...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 314,800 15.74 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $510,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Sales Variable expenses Contribution margin Fixed expenses Net operating income Income taxes @ 30% Net income Total Unit $4,000,000 $80.00 2,800,000 56.00 1,200,000 24.00 840,000 16.80 360,000 7.20 108,000 2.16 $ 252,000 $ 5.04 The company had average operating assets of $2,000,000 during the year. Required: 1. Compute the company's return on investment (ROI) for the period using the ROI formula stated in terms of margin...
The contribution format income statement for Huerra Company for last year is given below: Sales Variable expenses Contribution margin Fixed expenses Net operating income Income taxes @ 30% Net income Total Unit $4,000,000 $80.00 2,800,000 56.00 1,200,000 24.00 840,000 16.80 360,000 7.20 108,000 2.16 $ 252,000 $ 5.04 The company had average operating assets of $2,000,000 during the year. Required: 1. Compute the company's return on investment (ROI) for the period using the ROI formula stated in terms of margin...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $1,004,000 $50.20 Variable expenses 602,400 30.12 Contribution margin 401,600 20.08 Fixed expenses 317,600 15.88 Net operating income 84,000 4.20 Income taxes @ 40% 33,600 1.68 Net income $50,400 $2.52 The company had average operating assets of $498,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms of margin and turnover....
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $1,004,000 $50.20 Variable expenses 602,400 30.12 Contribution margin 401,600 20.08 Fixed expenses 317,600 15.88 Net operating income 84,000 4.20 Income taxes @ 40% 33,600 1.68 Net income $50,400 $2.52 The company had average operating assets of $498,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms of margin and...
The contribution format income statement for Huerra Company for last year is given below: $ Sales Variable expenses Contribution margin Pixed expenses Net operating income Income taxes 401 Net incone Total 992.000 595,200 396,800 314,800 32,600 32.800 49,200 Unit $49.60 29.76 19.84 15.74 4.10 1.64 $ 2.46 $ The company had average operating assets of $494,000 during the year. Required: 1. Compute the company's return on investment (ROI) for the period using the ROI formula stated in terms of margin...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 312,800 15.64 Net operating income 84,000 4.20 Income taxes @ 40% 33,600 1.68 Net income $ 50,400 $ 2.52 The company had average operating assets of $492,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
Only need question 5,6,7 please. The contribution format income statement for Huerra Company for last year is given below: Unit Sales Variable expenses Contribution margin Fixed expenses Net operating income Income taxes @ 40% Net income Total $ 1,004,000 602,400 401,600 321,600 80,000 32,000 $ 48,000 $ 50.20 30.12 20.08 16.08 4.00 1.60 $ 2.40 The company had average operating assets of $508,000 during the year. Required: 1. Compute the company's return on investment (ROI) for the period using the...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 318,800 15.94 Net operating income 78,000 3.90 Income taxes @ 40% 31,200 1.56 Net income $ 46,800 $ 2.34 The company had average operating assets of $499,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,008,000 $ 50.40 Variable expenses 604,800 30.24 Contribution margin 403,200 20.16 Fixed expenses 327,200 16.36 Net operating income 76,000 3.80 Income taxes @ 40% 30,400 1.52 Net income $ 45,600 $ 2.28 The company had average operating assets of $492,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...