Question

Profit Center Responsibility Reporting Glades Sporting Goods Co. operates two divisions-the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the trial balance as of December 31 20Y8, the end of the fiscal year, after all adjustments, including those for inventories, were recorded and posted $24,255,000 26,796,000 14,553,000 15,477,000 4,158,000 3,696,000 2,425,500 2,379,300 882,000 467,200 224,000 2,310,000 Sales-Winter Sports Division Sales-Summer Sports Division Cost of Goods Sold-Winter Sports Division Cost of Goods Sold-Summer Sports Division Sales Expense-Winter Sports Division Sales Expense-Summer Sports Division Administrative Expense-Winter Sports Division Administrative Expense-Summer Sports Division Advertising Expense Transportation Expense Accounts Receivable Collection Expense Warehouse Expense The bases to be used in allocating expenses, together with other essential information, are as follows a. Advertising expense-incurred at headquarters, charged back to divisions on the basis of usage: Winter Sports Division, $414,000; Summer Sports Division, $468,000. b. Transportation expense-charged back to divisions at a charge rate of $16 per bill of lading: Winter Sports Division, 13,900 bills of lading; Summer Sports Division, 15,300 bills of lading. c. Accounts receivable collection expense-incurred at headquarters, charged back to divisions at a charge rate of $8 per invoice: Winter Sports Division, 12,900 sales invoices; Summer Sports Division, 15,100 sal invoices d. Warehouse expense-charged back to divisions on the basis of floor space used in storing division products: Winter Sports Division, 120,000 square feet; Summer Sports Division, 160,000 square feet. Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations. Glades Sporting Goods Co. Divisional Income Statements For the Year Ended December 31, 20Y8 Glades Sporting Goods Co. Divisional Income Statements For the Year Ended December 31, 20Y8 Winter Sports Division Summer Sports Division Sales Cost of goods sold Gross profit Divisional selling and administrative expenses: Divisional selling expenses Divisional administrative expenses Total divisional selling and administrative expenses Income from operations before service department charges Service department charges: Advertising expense Transportation expense Accounts receivable collection expense Warehouse expense Total service department charges Income from operations Provide supporting schedules for determining service department charges. If required, round per unit amounts to two decimal places and final answers to the nearest dollar Provide supporting schedules for determining service department charges. If required, round per unit amounts to two decimal places and final answers to the nearest dollar. Glades Sporting Goods Co. Service Department Charges For the Year Ended December 31, 20Y8 Winter Sports Division Summer SportsDin Total Advertising expense Transportation rate per bill of lading Number of bills of lading Transportation expense Accounts receivable collection rate Number of sales invoices Accounts receivable collection expense Warehouse rate per sq. ft. Number of square feet Warehouse expense

Answer 1

Glade Sporting Good Company Divisional Income Statement For the Year Ended 31st Decembre 20Y8 Summer Sports Division Particulars Sales (A Cost of Good Sold (B) Gross Profit (C)- (A) (B) Divisional Selling and Administrative Expenses Winter Sports Division $24,255,000 $14,553,000 $9,702,000 $26,796,000 $15,477,000 $11,319,000 $3,696,000 $2,379,300 $6,075,300 $5,243,700 Divisional Selling Expense Divisional Administrative Expense $4,158,000 $2,425,500 $6,583,500 $3,118,500 Total Divisional Selling and Administrative Expenses (D) operation before service department charges [(E) Service Department Charges Advertising Expense Transportation Expense Accounts Receivable collection expense Warehouse Expense $414,000 $222,400 $103,200 5990,000 $1,729,600 $1,388,900 $468,000 $244,800 $120,800 $1,320,000 52,153,600 $3,090,100 Total Service Department Charges Income From Operations [(E Glade Sporting Good Company Divisional Income Statement For the Year Ended 31st Decembre 20Y8 Particulars Winter Sports Division Summer Sports Division Total $414,000 $16 13900 $222,400 $8 12,900 $103,200 $8.25 120,000 990,000 $882,000 Advertising Expense Transportation rate per bill of lading (a) Number of Bills of lading (b) Transporation Expense [(a) x (b)l Accounts Receivable collection rate (c Number of sales invoices (d) Accounts Receivable collection expense [(cx (d) Warehouse rate per square feet ($2310000/(120000+160000)]1 (e) Number of square feet (f Warehouse Expense [(e) x (f) $468,000 $16 15300 $244,800 $8 15,100 $120,800 $8.25 160,000 1,320,000 $467,200 $224,000 $2,310,000