Please give positive ratings so I can keep answering. Thanks! |
Statement of Earnings | 2018 | 2017 | Current Ratio | ||
Net Sales | 448,600.00 | Current Assets/Current Liabilities | 3.42 | ||
Cost of goods sold | 297,450.00 | ||||
Gross Profit | 151,150.00 | Quick Ratio | |||
Operating Expense | 99,600.00 | Quick Assets/Current Liabilities | 1.94 | ||
Operating Income | 51,550.00 | ||||
Interest Expense | 4,400.00 | Number of days sales uncollected | |||
Income before taxes | 47,150.00 | Accounts Receivables/Sales*365 days | 23.76 | ||
Income tax expense | 18,994.00 | ||||
Net Income | 28,156.00 | Inventory Turnover | |||
Cost of goods sold/Average Inventory | 6.99 | ||||
Statement of Financial Position | |||||
Assets | Days sales outstanding | ||||
Current Assets | 365/Inventory Turnover | 52.18 | |||
Cash | 10,000.00 | ||||
Short Term Investments | 9,200.00 | Debt to Equity Ratio | |||
Accounts Receivable | 29,200.00 | Total Liabilities /Total Stockholders' Equity | 0.63 | ||
Inventory | 34,150.00 | ||||
Prepaid Expense | 2,550.00 | Times Interest Earned | |||
Total Current Assets | 85,100.00 | Operating Income/Interest Expense | 11.7 | ||
Plant assets, net | 149,300.00 | ||||
Total Assets | 234,400.00 | Profit margin % | |||
Net Income/Net Sales | 6.28% | ||||
Liabilities & Stockholders' Equity | |||||
Liabilities | Total Assets Turnover Ratio | ||||
Current Liabilities | Sales Revenue/Average Assets | 1.93 | |||
Accounts Payable | 18,500.00 | ||||
Accrued Wages Payable | 3,200.00 | Return on Total Assets | |||
Income Tax Payable | 3,200.00 | Net Income/Total Assets | 12.01% | ||
Total Current Liabilities | 24,900.00 | ||||
Long Term Note payable | 65,400.00 | Return on Common Stock holders Equity | |||
Long Term Liabilities | 65,400.00 | Net Income/Common Stock holders Equity | 19.54% | ||
Total Liabilities | 90,300.00 | ||||
Common Stock | 87,000.00 | ||||
Retained Earnings | 57,100.00 | ||||
Total Stockholders' Equity | 144,100.00 | ||||
Total Liabilities & Stockholders' Equity | 234,400.00 | ||||
Total Current Assets | 85,100.00 | ||||
Less: | |||||
Inventory | 34,150.00 | ||||
Prepaid Expense | 2,550.00 | ||||
Quick Assets | 48,400.00 | ||||
Inventory | 34,150.00 | 50,900.00 | |||
Average Inventory | 42,525.00 | ||||
Total assets | 234,400.00 | 229,400.00 | |||
Average assets | 231,900.00 | ||||
Problem 13-4A Calculation of financial stetement ratios LO P3 Selected yearend financial statements of Cabot Corporation follow. (All sales were on credit selected balance December 31. 2017...
Problem 13-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $50,900; total assets, $249,400; common stock, $90,000; and retained earnings, $43,304.) CABOT CORPORATION Income Statement Por Year Ended December 31, 2017 Sales $ 451,600 Cost of goods sold 298,050 Gross profit 153,550 Operating expenses 99,000 Interest expense 3,900 Income before taxes 50,650 Income taxes 20,404 Net income $...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $50,900, total assets, $209,400, common stock, $83,000; and retained earnings, $40,300.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 $ 454,608 298,158 156,45e 99,400 Sales Cost of goods sold Gross profit operating expenses Interest expense Income before taxes Income taxes 4,300 52,750 21,250 Net income 31,5ee CABOT CORPORATION Balance Sheet December 31, 2017 ASsets Cash...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selo at December 31 of the prior year were inventory, $50,900; total assets, $209,400; common stock, $83,00 $54,315.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 452,600 Cost of goods sold 297,550 Gross profit 155,050 Operating expenses 99,500 Interest expense 4,500 Income before taxes 51,050 Income tax expense 20,565 Net income $ 30,485 $...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $52,900; total assets, $199,400; common stock, $84,000; and retained earnings, $43,366.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 452,600 Cost of goods sold 297,650 Gross profit 154,950 Operating expenses Interest expense 4,100 Income before taxes 51,550 Income taxes 20,766 Net income $ 30,784 99,300 $ Assets Cash Short-term investments Accounts receivable, net...
Selected current year-end financial statements of Cabot Corporation follow. All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory \$55,9 ; total assets, $189,400; common stock$89,000 and retained earnings38,032 ) Check my work Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit: selected balance sheet amounts at December 31 of the prior year were inventory. $55,900; total assets. $189,400, common stock, $89,000, and retained earnings $38,032.) CABOT...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit selected balance sheet amounts at December 31, 2016, were Inventory, $53,900; total assets, $239,400; common stock, $87,000; and retalned earnings, $35104.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 448, 600 298,150 150,450 99,000 4, 400 47,050 18,954 28 , 096 ales $ Cost of goods sold Gross profit Income before taxes Income taxes Net income CABOT CORPORATION Balance Sheet December 31, 2017 Assets Cash...
Che Problem 13-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit: selected balance sheet amounts at December 31, 2016, were inventory, $55,900; total assets, $249,400; common stock, $80,000, and retained earnings. $54,510.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 447,600 Cost of goods sold 297,450 Gross profit 150, 150 Operating expenses 99,400 Interest expense 4,800 Income before taxes 45,950 Income taxes 18,510 Net...
Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $48,900; total assets, $189,400; common stock, $90,000; and retained earnings, $33,748.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 448,600 Cost of goods sold 297,250 Gross profit 151,350 Operating expenses 98,600 Interest expense 4,100 Income before taxes 48,650 Income tax expense 19,598 Net income $ 29,052 Assets Cash Short-term...
Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit, selected balance sheet amounts at December 31 of the prior year were inventory \$55,900 ; total assets, \$189.400 common stock, $89,000; and retained earnings $38,032.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 450,600 Cost of goods sold 297,150 Gross profit 153,450 Operating expenses 99,300 Interest expense 4.300 Income before taxes 49,850 Income tax expense 20,082 Net income 29, 768 Assets Cash...
Problem 13-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit, selected balance sheet amounts at December 31, 2016, were inventory, $53,900; total assets, $259,400; common stock, $83,000; and retained earnings, $57,668.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales Cost of goods sold Gross profit Operating expenses Interest expense Income before taxes Income taxes Net income $ 456,600 297,950 158,650 98,600 4,400 55,650 22,418 $...