|
|
|
income statement (full costing) |
||||||
particular |
2017 |
2018 |
2019 |
|||
total |
per unit |
total |
per unit |
total |
per unit |
|
sale |
10,64,850 |
10,64,850 |
10,64,850 |
|||
less: cost of goods sold |
||||||
variable production cost |
3,62,700 |
78 |
3,62,700 |
78 |
3,62,700 |
|
fixed production cost |
62,496 |
13.44 |
52,080 |
11.2 |
10,416 (930 x 11.2) 62,496 (3,720 x 16.8) |
16.8 (62,496/3,720) |
gross profit |
6,39,654 |
6,50,070 |
6,29,238 |
|||
fixed selling and administrative cost |
4,700 |
4,700 |
4,700 |
|||
net profit |
6,34,954 |
6,45,370 |
6,24,538 |
|||
ending inventory |
- |
- |
82,956 (930 x 89.2) |
- |
2017 |
2018 |
2019 |
|
cost per unit |
91.44 |
89.2 |
94.8 |
net profit |
6,34,954 |
6,45,370 |
6,24,538 |
ending inventory |
- |
82,956 |
- |
income statement (variable costing) |
||||||
particular |
2017 |
2018 |
2019 |
|||
total |
per unit |
total |
per unit |
total |
per unit |
|
sale |
10,64,850 |
10,64,850 |
10,64,850 |
|||
less: variable cost |
||||||
variable production cost |
3,62,700 |
78 |
3,62,700 |
78 |
3,62,700 |
78 |
contribution margin |
7,02,150 |
7,02,150 |
7,02,150 |
|||
less: fixed cost |
||||||
fixed production cost |
62,496 |
62,496 |
62,496 |
|||
fixed selling and administrative cost |
4,700 |
4,700 |
4,700 |
|||
net profit |
6,34,954 |
6,34,954 |
6,34,954 |
|||
ending inventory |
72,540 (930 x 78) |
2017 |
2018 |
2019 |
|
net profit |
6,34,954 |
6,34,954 |
6,34,954 |
ending inventory |
- |
72,540 |
- |
Accustart Stage Supplies is a manufacturer of a specialized type of light used in theaters. Information on th...
Accustart Stage Supplies is a manufacturer of a specialized type of light used in theaters. Information on the first 3 years of business is as follows: 2017 2018 2019 Total Units sold 4,650 4,650 4,650 13,950 Units produced 4,650 5,580 3,720 13,950 Fixed production costs $62,496 $62,496 $62,496 Variable production costs per unit $78 $78 $78 Selling price per unit $229 $229 $229 Fixed selling and administrative expense $4,700 $4,700 $4,700 (a) Calculate profit and the value of ending inventory...
Runner Stage Supplies is a manufacturer of a specialized type of light used in theaters. Information on the first 3 years of business is as follows: 2017 2018 2019 Total Units sold 4,850 4,850 4,850 14,550 Units produced 4,850 5,820 3,880 14,550 Fixed production costs $65,766 $65,766 $65,766 Variable production costs per unit $69 $69 $69 Selling price per unit $211 $211 $211 Fixed selling and administrative expense $4,630 $4,630 $4,630 (a) Calculate profit and the value of ending inventory...
Runner Stage Supplies is a manufacturer of a specialized type of light used in theaters. Information on the first 3 years of business is as follows: 2017 2018 2019 Total Units Sold $4,850 $4,850 $4,850 $14,550 Units Produced $4,850 $5,820 $3,880 $14,550 Fixed Production Cost $65,766 $65,766 $65,766 Variable Production Costs per Unit $69 $69 $69 Selling Price per Unit $211 $211 $211 Fixed Selling and Administrative Expenses $4,630 $4,630 $4,630 2017 2018 2019 Cost per unit Net profit 618,304...
Dynatech Electronics produces a wireless home lighting device that allows consumers to turn on home lights from their cars and light a safe path into and through their homes. Information on the first three years of business is as follows: Total 42,000 42,000 Units sold Units produced Fixed production costs Variable production costs per unit Selling price per unit Fixed selling and administrative expense 2017 14,000 14,000 $612,500 $149 $240 $222,800 2018 14,000 17,500 $612,500 $149 $240 $222,800 2019 14,000...
Problem 5-1 Richetti Electronics produces a wireless home lighting device that allows consumers to turn on home lights from their cars and light a path into and through their homes. Information on the first three years of business is as follows: Total 72,000 72,000 Units sold Units produced Fixed production costs Variable production costs per unit Selling price per unit Fixed selling and administrative expense 2017 24,000 24,000 $1,020,000 $157 $237 $226,800 2018 24,000 30,000 $1,020,000 $157 $237 $226,800 2019...
The following information is available for Pembina Pools, a manufacturer of above-ground swimming pool kits: Total 21,000 21,000 Units produced Units sold Selling price per unit Direct material per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per year Fixed selling and administrative expense per year 2017 12,690 10,500 $3,780 $770 $1,700 $289 $2,550,690 $1,492,000 2018 8,310 10,500 $3,780 $ 770 $1,700 $289 $2,550,690 $1,492,000 In its first year of operation, the company produced 12,690...
Problem 5-14 The following information relates to Pukalani Industries for fiscal 2017, the company’s first year of operation: Units produced 494,900 Units sold 448,800 Units in ending inventory 46,100 Fixed manufacturing overhead $1,410,465 Calculate the amount of fixed manufacturing overhead that would be expensed in 2017 using full costing. (Round fixed manufacturing overhead per unit to 2 decimal places, e.g. 15.25 and final answer to 0 decimal places, e.g. 125.) Fixed manufacturing overhead expensed $ LINK TO TEXT LINK TO...
Problem 5-13 The following information relates to Munchies Industries for fiscal 2017, the company's first year of operation: Units produced Units sold Units in ending inventory Fixed manufacturing overhead 157,000 114,900 42,100 $927,870 Calculate the amount of fixed manufacturing overhead that would be expensed in 2017 using full costing. (Round fixed manufacturing overhead per unit to 2 decimal places, e.g. 15.25 and final answer to 0 decimal places, e.g. 125.) Fixed manufacturing overhead expensed s LINK TO TEXT LINK TO...
Security Technology Inc. (STI) is a manufacturer of an electronic control system used in the manufacture of certain special-duty auto transmissions used primarily for police and military applications. The part sells for $63 per unit and had sales of 24,400 units in the current year, 2018. STI has no inventory on hand at the beginning of 2018 and is projecting sales of 27,200 units in 2019. STI is planning the same production level for 2019 as in 2018, 25,800 units....
Problem 5-15 The following information relates to Ridgewood Manufacturing for fiscal 2017, the company’s first year of operation: Selling price per unit $ 149 Direct material per unit $ 74 Direct labor per unit $ 32 Variable manufacturing overhead per unit $ 5 Variable selling cost per dollar of sales $ 0.04 Annual fixed manufacturing overhead $ 2,440,000 Annual fixed selling expense $ 1,625,000 Annual fixed administrative expense $ 842,500 Units produced 244,000 Units sold 209,200 Prepare an income statement...