Solution:
Fixed expenses = ($25,000 * 20%) + ($25,000*20%) + ($45,000*50%) + ($10,000*50%) = $37,500
Variable expenses = ($25,000 + $25,000 + $45,000 + $10,000) - $37,500 + (41000*$9*10%) = $104,400
Sales revenue = $41,000*9 = $369,000
CM ratio = ($369,000 - $104,400) / $369,000 = 71.70732%
Breakeven sales = Fixed expenses / CM ratio = $37,500 /71.70732% = $52,296
Margin of safety percentage = (Current sales - Breakeven sales) / Current sales = ($369,000 - $52,296) / $369,000 = 85.8%
Note: Answers provided in options seems to be incorrect.
Curvy Confections is considering building a new plant in Europe. It predicts sales at the new plant to be 41...
Curvy Confections is considering building a new plant in Europe. It predicts sales at the new plant to be 40,000 units at $9.00/unit. Below is a listing of estimated expenses: Category Total Annual Expenses % of Annual Expense that are Fixed Materials $20,000 20% Labor $40,000 30% Overhead $40,000 50% Marketing/Admin $25,000 70% A European firm was contracted to sell the product and will receive a commission of 15% of the sales price. No U.S. home office expenses will be...
Curvy Confections is considering building a new plant in Europe. It predicts sales at the new plant to be 40,000 units at $4.00/unit. Below is a listing of estimated expenses: % of Annual Expenses that Category Total Annual Expenses are Fixed Materials $20,000 10% Labor $20,000 30% Overhead $60,000 50% Marketing Admin $10,000 50% A European firm was contracted to sell the product and will receive a commission of 45% of the sales price. No U.S. home office expenses will...
Garfield Corporation is considering building a new plant in Canada. It predicts sales at the new plant to be 80,000 units at $7.00/unit. Below is a listing of estimatedexpenses: Category Total Annual Expenses % of Annual Expense that are Fixed Materials $30,000 30% Labor $70,000 10% Overhead $80,000 30% Marketing/Admin $30,000 40% A Canadian firm was contracted to sell the product and will receive a commission of 30% of the sales price. No U.S. home office expenses will be allocated...
You are considering opening a new plant. The plant will cost $99.5 million upfront and will take one year to build. After that, it is expected to produce profits of $29.2 million at the end of every year of production. The cash flows are expected to last forever. Calculate the NPV of this investment opportunity if your cost of capital is 8.1%. Should you make the investment? Calculate the IRR. Does the IRR rule agree with the NPV rule? Years...
Expand Your Critical Thinking 25-02 a-c Hawke Skateboards is considering building a new plant. Bob Skerritt, the company's marketing manager, is an enthusiastic supporter of the new plant. Lucy Liu, the company's chief financial officer, is not so sure that the plant is a good idea. Currently, the company purchases its skateboards from foreign manufacturers. The following fiqures were estimated regarding the construction of a new plant. Cost of plant Annual cash inflows Annual cash outflows $3,280,000 3,280,000 2,903,000 Estimated...
Expand Your Critical Thinking 25-02 a-c Hawke Skateboards is considering building a new plant. Bob Skerritt, the company's marketing manager, is an enthusiastic supporter of the new plant. Lucy Liu, the company's chief financial officer, is not so sure that the plant is a good idea. Currently, the company purchases its skateboards from foreign manufacturers. The following figures were estimated regarding the construction of a new plant. Cost of plant Annual cash inflows Annual cash outflows $4,880,000 4,880,000 4,319,000 Estimated...
G 5 6 Check figures are: January Budgeted Purchase for Next Month Sales = $118,365; March Inventory Needed to be 7 Available during Current Month = $176,878. 8 Get Laughy Taffy, Inc. PURCHASES BUDGET 11 PLANNING FOR 2020 12 13 Solution: Actual Budgeted Budgeted Budgeted Dec 2019 January February March 15 Desired Ending Inventory Balance for Current Month $ 72,137 16 Current Month's Cost of Sales 172,900 17 Inventory Needed to be Available during Current Month 245,037 18 Less: Beginning...
INSTRUCTIONS: Based on the information available below, complete the Cash Budget, Income Statement, and Budgeted Balance Sheet worksheet 4 A relatively new company, Get Laughy Taffy, Inc., has determined they need to engage in a budgeting 5 process as part of their new strategic plan. The Company has asked you to provide the following items 6 for the months of January, February, and March of 2020: A) a Purchases Budget; B) a Cash Budget; C) a 7 Budgeted Income Statement;...
A homeowners' policy will typically pay up to $500 per plant that is damaged by a covered peril. This is an example of: an aggregate dollar limit an open perils dollar limit C. a specific dollar limit a mixed dollar limit none of the above e. You purchase an annuity for which you will make one payment of $15,000 on your 50 birthday. The annuity will start paying you $400 a month on your 67" birthday until you die. What...
( please answer all the questions) The Trolley Trolley Toy Company manufactures toy building block sets for children. Trolley Trolley is planning for 2019 2019 by developing a master budget by quarters. Trolley Trolley's balance sheet for December December 31 31, 2018 2018, follows: Trolley Toy Company Balance Sheet December 31, 2018 Assets Current Assets: Cash 58,000 Accounts Receivable 22,000 Raw Materials Inventory 1,200 5,400 Finished Goods Inventory Total Current Assets 86,600 Property, Plant, and Equipment Equipment 142,000 (47,000) 95,000...